Quarterly report · Q2
2437.TEDINET S100UMHB
Period2023-06-01 → 2023-11-30
Filed2024-11-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100SMC5. Amended by S100UMHE (2024-11-05).
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-06-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | −¥68m | 2023-06-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥177m | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | −¥58m | 2023-06-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥515m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥74m | 2023-06-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥218m | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥119m | 2023-06-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥305m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥121m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥119m | 2023-06-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥121m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥612m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥932m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥47m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥222m | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥13m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥51m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥312m | 2022-06-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥110m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-11.81 | 2023-06-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.75 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.6 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.27 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.01 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.6 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.27 | 2022-06-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.0% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-06-01 → 2023-11-30 | ¥15m |
| Otherother segments | segment profit | 2023-06-01 → 2023-11-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-11-30 | −¥89m |
| jpcrp040300-q2r_E05450-000Auction Related Businessreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥1.1bn |
| jpcrp040300-q2r_E05450-000Auction Related Businessreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-11-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-11-30 | ¥21m |
| Otherother segments | revenue | 2022-06-01 → 2022-11-30 | ¥90m |
| Otherother segments | segment profit | 2022-06-01 → 2022-11-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥78m |
| jpcrp040300-q2r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q2r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥253m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥255m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 218284000 | JPY |
| Income before income taxes | CurrentYTDDuration | -74224000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 20087000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 6193000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 32185000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 32185000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -10261000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 120000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -28343000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 2300000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -84000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -314000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -576000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 9798000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2438000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 291822000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 27363000 | JPY |
| Decrease increase in auction deferred payment ope cf | Prior1YTDDuration | -499517000 | JPY |
| Decrease increase in auction deferred payment ope cf | CurrentYTDDuration | -118596000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -1246000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 26625000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -305030000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -104658000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | 9988000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -4112000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 10655000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -239814000 | JPY |
| Increase decrease in auction unpaid money ope cf | Prior1YTDDuration | 1224016000 | JPY |
| Increase decrease in auction unpaid money ope cf | CurrentYTDDuration | 195634000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 26259000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -61851000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1YTDDuration | -977000 | JPY |
| Loss gain on valuation of derivatives ope cf | CurrentYTDDuration | -772000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -37574000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 15877000 | JPY |
| Loss on litigation ope cf | Prior1YTDDuration | 5646000 | JPY |
| Loss on litigation ope cf | CurrentYTDDuration | － | JPY |
| Other net ope cf | Prior1YTDDuration | 138778000 | JPY |
| Other net ope cf | CurrentYTDDuration | -148782000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1106557000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -447035000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 314000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 576000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -2026000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2171000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -149677000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -164461000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |