Quarterly report · Q1
2437.TEDINET S100UMH7
Period2023-06-01 → 2023-08-31
Filed2024-11-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100S0ZH. Amended by S100UMH8 (2024-11-05).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥410m | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥526m | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | −¥155m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | −¥31m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | −¥149m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥515m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥19m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥149m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥9m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥178m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥305m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥30m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥178m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | −¥30m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥843m | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.62 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.6 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.1 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.6 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-06-01 → 2023-08-31 | ¥9m |
| Otherother segments | segment profit | 2023-06-01 → 2023-08-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥47m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥402m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | −¥104m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥410m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | −¥108m |
| Otherother segments | revenue | 2022-06-01 → 2022-08-31 | ¥49m |
| Otherother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥36m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥477m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Auction deferred payments ca | Prior1YearInstant | 261379000 | JPY |
| Auction deferred payments ca | CurrentQuarterInstant | 10771000 | JPY |
| Merchandise | Prior1YearInstant | 1245356000 | JPY |
| Merchandise | CurrentQuarterInstant | 1330592000 | JPY |
| Advance payments trade | Prior1YearInstant | 3425000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 112992000 | JPY |
| Other ca | Prior1YearInstant | 151488000 | JPY |
| Other ca | CurrentQuarterInstant | 259779000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000 | JPY |
| Current assets | Prior1YearInstant | 3971521000 | JPY |
| Current assets | CurrentQuarterInstant | 2963172000 | JPY |
| Buildings and structures net | Prior1YearInstant | 28636000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 26455000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 18496000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 22417000 | JPY |
| Land | Prior1YearInstant | 12900000 | JPY |
| Land | CurrentQuarterInstant | 12900000 | JPY |
| Other net ppe | Prior1YearInstant | 25463000 | JPY |
| Other net ppe | CurrentQuarterInstant | 25820000 | JPY |
| Property plant and equipment | Prior1YearInstant | 85496000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 87593000 | JPY |
| Goodwill | Prior1YearInstant | 659793000 | JPY |
| Goodwill | CurrentQuarterInstant | 643700000 | JPY |
| Software | Prior1YearInstant | 17864000 | JPY |
| Software | CurrentQuarterInstant | 15620000 | JPY |
| Intangible assets | Prior1YearInstant | 677657000 | JPY |
| Intangible assets | CurrentQuarterInstant | 659321000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 60600000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 60600000 | JPY |
| Investment securities | Prior1YearInstant | 26973000 | JPY |
| Investment securities | CurrentQuarterInstant | 47773000 | JPY |
| Deferred tax assets | Prior1YearInstant | 45425000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 22813000 | JPY |
| Other ioa | Prior1YearInstant | 237821000 | JPY |
| Other ioa | CurrentQuarterInstant | 220147000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -135696000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -135696000 | JPY |
| Investments and other assets | Prior1YearInstant | 235123000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 215638000 | JPY |
| Noncurrent assets | Prior1YearInstant | 998277000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 962553000 | JPY |
| Assets | Prior1YearInstant | 4969798000 | JPY |
| Assets | CurrentQuarterInstant | 3925725000 | JPY |
| Accounts payable trade | Prior1YearInstant | 257830000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 18071000 | JPY |
| Auction unpaid money cl | Prior1YearInstant | 467146000 | JPY |
| Auction unpaid money cl | CurrentQuarterInstant | 78287000 | JPY |
| Short term loans payable | Prior1YearInstant | 90000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 90000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |