Quarterly report · Q1
2437.TEDINET S100S0ZH
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UMH7 (2024-11-05).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥398m | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥584m | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | −¥154m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥17m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | −¥149m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥577m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥149m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥32m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥174m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥374m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥174m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥6m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥603m | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.25 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.49 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.61 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.04 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.55 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-06-01 → 2023-08-31 | ¥9m |
| Otherother segments | segment profit | 2023-06-01 → 2023-08-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥47m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥389m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | −¥103m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥398m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | −¥107m |
| Otherother segments | revenue | 2022-06-01 → 2022-08-31 | ¥49m |
| Otherother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥36m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥535m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥584m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥54m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 5407000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3210000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 480000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 388000 | JPY |
| Gain on valuation of crypto assets noi | Prior1YTDDuration | - | JPY |
| Gain on valuation of crypto assets noi | CurrentYTDDuration | 1317000 | JPY |
| Other noi | Prior1YTDDuration | 1515000 | JPY |
| Other noi | CurrentYTDDuration | 2137000 | JPY |
| Non operating income | Prior1YTDDuration | 7546000 | JPY |
| Non operating income | CurrentYTDDuration | 7377000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1073000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1134000 | JPY |
| Loss on valuation of crypto assets noe | Prior1YTDDuration | 1311000 | JPY |
| Loss on valuation of crypto assets noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 377000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2385000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1511000 | JPY |
| Ordinary income | Prior1YTDDuration | 22306000 | JPY |
| Ordinary income | CurrentYTDDuration | -148529000 | JPY |
| Reversal of provision for bonuses ei | Prior1YTDDuration | 9870000 | JPY |
| Reversal of provision for bonuses ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 9870000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 32176000 | JPY |
| Income before income taxes | CurrentYTDDuration | -148529000 | JPY |
| Income taxes current | Prior1YTDDuration | 6226000 | JPY |
| Income taxes current | CurrentYTDDuration | 6363000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 20091000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 19103000 | JPY |
| Income taxes | Prior1YTDDuration | 26317000 | JPY |
| Income taxes | CurrentYTDDuration | 25466000 | JPY |
| Profit loss | Prior1YTDDuration | 5858000 | JPY |
| Profit loss | CurrentYTDDuration | -173996000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5858000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -173996000 | JPY |
| Profit loss | Prior1YTDDuration | 5858000 | JPY |
| Profit loss | CurrentYTDDuration | -173996000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1161000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 5484000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2058000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4323000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2058000 | JPY |
| Comprehensive income | Prior1YTDDuration | 10182000 | JPY |
| Comprehensive income | CurrentYTDDuration | -171937000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 10182000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -171937000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05450-000AuctionRelatedBusinessReportableSegmentsMember | 535333000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 48991000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |