Quarterly report · Q1
2437.TEDINET S100S0ZH
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UMH7 (2024-11-05).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥398m | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥584m | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | −¥154m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥17m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | −¥149m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥577m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥149m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥32m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥174m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥374m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥174m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥6m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥603m | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.25 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.49 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.61 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.04 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.55 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.6% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-06-01 → 2023-08-31 | ¥9m |
| Otherother segments | segment profit | 2023-06-01 → 2023-08-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥47m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥389m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | −¥103m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥398m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | −¥107m |
| Otherother segments | revenue | 2022-06-01 → 2022-08-31 | ¥49m |
| Otherother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥36m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥535m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥584m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥54m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Auction deferred payments ca | Prior1YearInstant | 261379000 | JPY |
| Auction deferred payments ca | CurrentQuarterInstant | 10771000 | JPY |
| Merchandise | Prior1YearInstant | 1242794000 | JPY |
| Merchandise | CurrentQuarterInstant | 1346791000 | JPY |
| Advance payments trade | Prior1YearInstant | 3425000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 107935000 | JPY |
| Other ca | Prior1YearInstant | 106397000 | JPY |
| Other ca | CurrentQuarterInstant | 214688000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000 | JPY |
| Current assets | Prior1YearInstant | 3937848000 | JPY |
| Current assets | CurrentQuarterInstant | 2929223000 | JPY |
| Buildings and structures net | Prior1YearInstant | 27712000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 25508000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 14260000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 17419000 | JPY |
| Land | Prior1YearInstant | 12900000 | JPY |
| Land | CurrentQuarterInstant | 12900000 | JPY |
| Other net ppe | Prior1YearInstant | 25110000 | JPY |
| Other net ppe | CurrentQuarterInstant | 25443000 | JPY |
| Property plant and equipment | Prior1YearInstant | 79983000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 81271000 | JPY |
| Goodwill | Prior1YearInstant | 659793000 | JPY |
| Goodwill | CurrentQuarterInstant | 643700000 | JPY |
| Software | Prior1YearInstant | 17864000 | JPY |
| Software | CurrentQuarterInstant | 15620000 | JPY |
| Intangible assets | Prior1YearInstant | 677657000 | JPY |
| Intangible assets | CurrentQuarterInstant | 659321000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 60600000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 60600000 | JPY |
| Investment securities | Prior1YearInstant | 26973000 | JPY |
| Investment securities | CurrentQuarterInstant | 47773000 | JPY |
| Deferred tax assets | Prior1YearInstant | 169544000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 150441000 | JPY |
| Other ioa | Prior1YearInstant | 237821000 | JPY |
| Other ioa | CurrentQuarterInstant | 220147000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -135696000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -135696000 | JPY |
| Investments and other assets | Prior1YearInstant | 359243000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 343267000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1116884000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1083860000 | JPY |
| Assets | Prior1YearInstant | 5054732000 | JPY |
| Assets | CurrentQuarterInstant | 4013083000 | JPY |
| Accounts payable trade | Prior1YearInstant | 257830000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 18071000 | JPY |
| Auction unpaid money cl | Prior1YearInstant | 467146000 | JPY |
| Auction unpaid money cl | CurrentQuarterInstant | 78287000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 35308000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 35548000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |