Quarterly report · Q3
2437.TEDINET S100QLUR
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UMH0 (2024-11-05).
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥229m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥27m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥277m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥422m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥309m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥39m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥182m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥144m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥36m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥182m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | −¥36m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.29 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.83 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.13 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.11 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.64 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.97 | 2022-06-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.02 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥118m |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥334m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥186m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥347m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥115m |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥187m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥21m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 684639000 | JPY |
| Cost of sales | CurrentYTDDuration | 990367000 | JPY |
| Gross profit | Prior1YTDDuration | 759257000 | JPY |
| Gross profit | CurrentYTDDuration | 1126707000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 732433000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 897849000 | JPY |
| Operating income | Prior1YTDDuration | 26824000 | JPY |
| Operating income | CurrentYTDDuration | 228858000 | JPY |
| Interest income noi | Prior1YTDDuration | 230000 | JPY |
| Interest income noi | CurrentYTDDuration | 369000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | 252000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | - | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 1734000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 1375000 | JPY |
| Interest on refund of income taxes and other noi | Prior1YTDDuration | 566000 | JPY |
| Interest on refund of income taxes and other noi | CurrentYTDDuration | - | JPY |
| Assessments fee revenue noi | Prior1YTDDuration | 552000 | JPY |
| Assessments fee revenue noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11681000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5171000 | JPY |
| Gain on valuation of crypto assets noi | Prior1YTDDuration | 6148000 | JPY |
| Gain on valuation of crypto assets noi | CurrentYTDDuration | - | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration | - | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration | 30415000 | JPY |
| Other noi | Prior1YTDDuration | 739000 | JPY |
| Other noi | CurrentYTDDuration | 15773000 | JPY |
| Non operating income | Prior1YTDDuration | 21905000 | JPY |
| Non operating income | CurrentYTDDuration | 53104000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4234000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2612000 | JPY |
| Commission fee noe | Prior1YTDDuration | 170000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Loss on valuation of crypto assets noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of crypto assets noe | CurrentYTDDuration | 839000 | JPY |
| Other noe | Prior1YTDDuration | 336000 | JPY |
| Other noe | CurrentYTDDuration | 1152000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4740000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4603000 | JPY |
| Ordinary income | Prior1YTDDuration | 43988000 | JPY |
| Ordinary income | CurrentYTDDuration | 277359000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 62285000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 37574000 | JPY |
| Extraordinary income | Prior1YTDDuration | 62285000 | JPY |
| Extraordinary income | CurrentYTDDuration | 37574000 | JPY |
| Loss on litigation el | Prior1YTDDuration | - | JPY |
| Loss on litigation el | CurrentYTDDuration | 5646000 | JPY |
| Bad debts written off el | Prior1YTDDuration | 44000 | JPY |
| Bad debts written off el | CurrentYTDDuration | - | JPY |
| Advance repayment cost el | Prior1YTDDuration | 3090000 | JPY |
| Advance repayment cost el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |