Quarterly report · Q3
2437.TEDINET S100QLUR
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UMH0 (2024-11-05).
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥229m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥27m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥277m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥422m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥309m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥39m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥182m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥144m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥36m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥182m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | −¥36m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.29 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.83 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.13 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.11 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.64 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.97 | 2022-06-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.02 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥118m |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥334m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥186m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥347m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥115m |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E05450-000Auction Related Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥187m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥21m |
| jpcrp040300-q3r_E05450-000Energy Related Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | −¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥141m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 93036000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 115177000 | JPY |
| Auction deferred payments ca | Prior1YearInstant | 44119000 | JPY |
| Auction deferred payments ca | CurrentQuarterInstant | 609166000 | JPY |
| Merchandise | Prior1YearInstant | 1172144000 | JPY |
| Merchandise | CurrentQuarterInstant | 1480274000 | JPY |
| Advance payments trade | Prior1YearInstant | 9988000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 126354000 | JPY |
| Other ca | Prior1YearInstant | 245988000 | JPY |
| Other ca | CurrentQuarterInstant | 431253000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000 | JPY |
| Current assets | Prior1YearInstant | 2877748000 | JPY |
| Current assets | CurrentQuarterInstant | 3891007000 | JPY |
| Buildings and structures net | Prior1YearInstant | 36688000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 30035000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19633000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2999000 | JPY |
| Land | Prior1YearInstant | 12900000 | JPY |
| Land | CurrentQuarterInstant | 12900000 | JPY |
| Other net ppe | Prior1YearInstant | 24526000 | JPY |
| Other net ppe | CurrentQuarterInstant | 26684000 | JPY |
| Property plant and equipment | Prior1YearInstant | 93748000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 72619000 | JPY |
| Software | Prior1YearInstant | 26840000 | JPY |
| Software | CurrentQuarterInstant | 20108000 | JPY |
| Goodwill | Prior1YearInstant | 724163000 | JPY |
| Goodwill | CurrentQuarterInstant | 675885000 | JPY |
| Intangible assets | Prior1YearInstant | 751003000 | JPY |
| Intangible assets | CurrentQuarterInstant | 695994000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 60600000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 60600000 | JPY |
| Investment securities | Prior1YearInstant | 115735000 | JPY |
| Investment securities | CurrentQuarterInstant | 107761000 | JPY |
| Deferred tax assets | Prior1YearInstant | 162015000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 138581000 | JPY |
| Other ioa | Prior1YearInstant | 210769000 | JPY |
| Other ioa | CurrentQuarterInstant | 235035000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -113359000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -113359000 | JPY |
| Investments and other assets | Prior1YearInstant | 435761000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 428619000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1280512000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1197233000 | JPY |
| Assets | Prior1YearInstant | 4158261000 | JPY |
| Assets | CurrentQuarterInstant | 5088241000 | JPY |
| Accounts payable trade | Prior1YearInstant | 20659000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 47487000 | JPY |
| Auction unpaid money cl | Prior1YearInstant | 84744000 | JPY |
| Auction unpaid money cl | CurrentQuarterInstant | 759705000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |