Quarterly report · Q1
2437.TEDINET S100PD7A
Period2022-06-01 → 2022-08-31
Filed2022-10-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UMGV (2024-11-05).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥584m | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥388m | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥17m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥22m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥422m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥32m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥144m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥3m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.61 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.13 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.49 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.55 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.02 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-06-01 → 2022-08-31 | ¥49m |
| Otherother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥36m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥535m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥584m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥54m |
| Otherother segments | revenue | 2021-06-01 → 2021-08-31 | ¥11m |
| Otherother segments | segment profit | 2021-06-01 → 2021-08-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥31m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥378m |
| jpcrp040300-q1r_E05450-000Auction Related Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥388m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥53m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Auction deferred payments ca | Prior1YearInstant | 44119000 | JPY |
| Auction deferred payments ca | CurrentQuarterInstant | 11362000 | JPY |
| Merchandise | Prior1YearInstant | 1172144000 | JPY |
| Merchandise | CurrentQuarterInstant | 1232725000 | JPY |
| Advance payments trade | Prior1YearInstant | 9988000 | JPY |
| Advance payments trade | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 245988000 | JPY |
| Other ca | CurrentQuarterInstant | 326710000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000 | JPY |
| Current assets | Prior1YearInstant | 2877748000 | JPY |
| Current assets | CurrentQuarterInstant | 3128277000 | JPY |
| Buildings and structures net | Prior1YearInstant | 36688000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 34693000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19633000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 13512000 | JPY |
| Land | Prior1YearInstant | 12900000 | JPY |
| Land | CurrentQuarterInstant | 12900000 | JPY |
| Other net ppe | Prior1YearInstant | 24526000 | JPY |
| Other net ppe | CurrentQuarterInstant | 27179000 | JPY |
| Property plant and equipment | Prior1YearInstant | 93748000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 88285000 | JPY |
| Goodwill | Prior1YearInstant | 724163000 | JPY |
| Goodwill | CurrentQuarterInstant | 708070000 | JPY |
| Software | Prior1YearInstant | 26840000 | JPY |
| Software | CurrentQuarterInstant | 24596000 | JPY |
| Intangible assets | Prior1YearInstant | 751003000 | JPY |
| Intangible assets | CurrentQuarterInstant | 732666000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 60600000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 60600000 | JPY |
| Investment securities | Prior1YearInstant | 115735000 | JPY |
| Investment securities | CurrentQuarterInstant | 114062000 | JPY |
| Deferred tax assets | Prior1YearInstant | 162015000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 142436000 | JPY |
| Other ioa | Prior1YearInstant | 210769000 | JPY |
| Other ioa | CurrentQuarterInstant | 215988000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -113359000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -113359000 | JPY |
| Investments and other assets | Prior1YearInstant | 435761000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 419728000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1280512000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1240680000 | JPY |
| Assets | Prior1YearInstant | 4158261000 | JPY |
| Assets | CurrentQuarterInstant | 4368958000 | JPY |
| Accounts payable trade | Prior1YearInstant | 20659000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 32018000 | JPY |
| Auction unpaid money cl | Prior1YearInstant | 84744000 | JPY |
| Auction unpaid money cl | CurrentQuarterInstant | 65569000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |