Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UMEU (2024-11-05). Amended by S100V3JB (2025-01-16).

Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥2.6bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥2.8bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥1.7bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥2.9bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥2.8bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥410m2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥212m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥422m2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥198m2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income−¥323m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥135m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥265m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥323m2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥90m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥144m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥306m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥57m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥257m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥144m2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥23m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥4.2bnat 2022-05-31Cons.Assets
Total assets¥3.2bnat 2021-05-31Cons.Assets
Total assets¥3.1bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥4.7bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2022-05-31Cons.Liabilities
Total liabilities¥1.5bnat 2021-05-31Cons.Liabilities
Net assets / equity¥3.0bnat 2022-05-31Cons.Net assets
Net assets / equity¥1.8bnat 2021-05-31Cons.Net assets
Net assets / equity¥1.8bnat 2020-05-31dCons.Net assets
Net assets / equity¥1.9bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥478mat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥346mat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥186mat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥756mat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥555m2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥759m2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥36m2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥34m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥756m2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥43m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥17m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥322m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥406m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥67m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥103m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥578m2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥932m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥995m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥176m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.132021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.292020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-44.162019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.662018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-40.932017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.022021-06-01 → 2022-05-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥311.23at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥250.64at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥247.7at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥287.83at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥293.65at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio72.2%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.1%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.0%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE6.0%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE1.3%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
Employees46at 2022-05-31Cons.Number of employees
Employees36at 2021-05-31Cons.Number of employees
Employees37at 2020-05-31dCons.Number of employees
Employees43at 2019-05-31dCons.Number of employees
Employees71at 2018-05-31dCons.Number of employees
Revenue¥477m2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥336m2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥328m2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥547m2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥864m2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥44m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income−¥36m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥69m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income−¥22m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income−¥92m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥54m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥77m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax−¥43m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income−¥94m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income−¥56m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income−¥336m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income−¥15m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥46m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2022-05-31StandaloneAssets
Total assets¥1.9bnat 2021-05-31StandaloneAssets
Total assets¥2.2bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥214mat 2022-05-31StandaloneLiabilities
Total liabilities¥180mat 2021-05-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2022-05-31StandaloneNet assets
Net assets / equity¥1.8bnat 2021-05-31StandaloneNet assets
Net assets / equity¥1.8bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥363mat 2022-05-31StandaloneCash and deposits
Cash and deposits¥105mat 2021-05-31StandaloneCash and deposits
EPS (basic)¥-10.522021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.892020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-48.532019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.282018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.292017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.992017-06-01 → 2018-05-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.22017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥283.56at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥248.13at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥256.02at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥300.3at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥300.15at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.1%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.7%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,651,518at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,439,900at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,439,900at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,439,900at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,250,900at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2022-05-31StandaloneNumber of employees
Employees5at 2021-05-31StandaloneNumber of employees
Employees6at 2020-05-31dStandaloneNumber of employees
Employees7at 2019-05-31dStandaloneNumber of employees
Employees6at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-06-01 → 2022-05-31¥3m
Reconciling Itemsreconcilingdepreciation2021-06-01 → 2022-05-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2022-05-31¥760m
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31−¥155m
Auction Related Businessreportable segmentcapex2021-06-01 → 2022-05-31¥4m
Auction Related Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥24m
Auction Related Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥2.5bn
Auction Related Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥2.5bn
Auction Related Businessreportable segmentsegment assetsat 2022-05-31¥2.8bn
Auction Related Businessreportable segmentsegment profit2021-06-01 → 2022-05-31¥582m
Energy Related Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥6m
Energy Related Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥150m
Energy Related Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥150m
Energy Related Businessreportable segmentsegment assetsat 2022-05-31¥563m
Energy Related Businessreportable segmentsegment profit2021-06-01 → 2022-05-31−¥17m
Total Of Reportable Segments And Otherssegment totalcapex2021-06-01 → 2022-05-31¥4m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-06-01 → 2022-05-31¥29m
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-05-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥565m
Reconciling Itemsreconcilingdepreciation2020-06-01 → 2021-05-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2021-05-31¥388m
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31−¥117m
Auction Related Businessreportable segmentcapex2020-06-01 → 2021-05-31¥18m
Auction Related Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥24m
Auction Related Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥1.9bn
Auction Related Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥1.9bn
Auction Related Businessreportable segmentsegment assetsat 2021-05-31¥2.4bn
Auction Related Businessreportable segmentsegment profit2020-06-01 → 2021-05-31¥276m
Energy Related Businessreportable segmentcapex2020-06-01 → 2021-05-31¥481,000
Energy Related Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥44m
Energy Related Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥944m
Energy Related Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥944m
Energy Related Businessreportable segmentsegment assetsat 2021-05-31¥406m
Energy Related Businessreportable segmentsegment profit2020-06-01 → 2021-05-31¥54m
Total Of Reportable Segments And Otherssegment totalcapex2020-06-01 → 2021-05-31¥19m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥68m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-05-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥329m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,466
ItemContextValueUnit
Cumulative effects of changes in accounting policiesPrior1YearInstant-JPY
Restated balancePrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-4216000JPY
Restated balancePrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-JPY
Restated balancePrior1YearInstant_ValuationAndTranslationAdjustmentsMember-4216000JPY
Restated balancePrior1YearInstant_SubscriptionRightsToSharesMember-JPY
Restated balancePrior1YearInstant1781272000JPY
Issuance of new sharesCurrentYearDuration922244000JPY
Disposal of treasury stockCurrentYearDuration138811000JPY
Profit loss attributable to owners of parentCurrentYearDuration144436000JPY
OtherCurrentYearDuration-1708000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember12309000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember6495000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember18805000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember19684000JPY
Net changes of items other than shareholders equityCurrentYearDuration38489000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember12309000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember6495000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember18805000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember19684000JPY
Total changes of items during the periodCurrentYearDuration1242274000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember8093000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember6495000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember14588000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember19684000JPY
Net assetsCurrentYearInstant3023546000JPY
Income before income taxesPrior1YearDuration89932000JPY
Income before income taxesCurrentYearDuration322872000JPY
Depreciation and amortization ope cfPrior1YearDuration69778000JPY
Depreciation and amortization ope cfCurrentYearDuration30862000JPY
Amortization of goodwill ope cfPrior1YearDuration-JPY
Amortization of goodwill ope cfCurrentYearDuration48277000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration10000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration98000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration1565000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration22971000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration14500000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration22000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-2565000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration2082000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration-23874000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-519000JPY
Interest and dividends income ope cfCurrentYearDuration-310000JPY
Interest expenses ope cfPrior1YearDuration6885000JPY
Interest expenses ope cfCurrentYearDuration5674000JPY
Loss gain on valuation of derivatives ope cfPrior1YearDuration-1402000JPY
Loss gain on valuation of derivatives ope cfCurrentYearDuration-2252000JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration8110000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration1262000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass