Tokyo Tape
Sign in
← Wellnet

Annual report

2428.TEDINET S100WQVK
Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥10.9bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥10.1bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥9.4bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥9.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥8.8bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥1.2bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.7bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.2bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥936m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥755m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥666m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥1.2bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥1.1bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥837m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥636m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥532m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥394m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥29.3bnat 2025-06-30StandaloneAssets
Total assets¥27.1bnat 2024-06-30StandaloneAssets
Total assets¥24.9bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥23.6bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥21.3bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥20.4bnat 2025-06-30StandaloneLiabilities
Total liabilities¥18.8bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥8.9bnat 2025-06-30StandaloneNet assets
Net assets / equity¥8.4bnat 2024-06-30StandaloneNet assets
Net assets / equity¥7.8bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥7.4bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥17.5bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥16.7bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥17.5bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥16.7bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥14.1bnat 2023-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥13.0bnat 2022-06-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥10.4bnat 2021-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.6bn2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥831m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥334m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥268m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥267m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥737m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥392m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥361m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥391m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥57.562024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.292023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.682022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.252021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.942020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥56.852024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.952023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.442022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.152021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.872020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥292024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.152023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥16.842022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥14.132021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥15.472020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥467.03at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥437.87at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥410.38at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥390.16at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥377.37at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio29.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.5%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE10.3%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE8.4%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE5.6%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued19,400,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees131at 2025-06-30StandaloneNumber of employees
Employees128at 2024-06-30StandaloneNumber of employees
Employees127at 2023-06-30vStandaloneNumber of employees
Employees125at 2022-06-30vStandaloneNumber of employees
Employees129at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 960
ItemContextValueUnit
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-256611000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-341984000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2015886000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1930513000JPY
StructuresPrior1YearInstant_NonConsolidatedMember47515000JPY
StructuresCurrentYearInstant_NonConsolidatedMember52322000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-16229000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-15703000JPY
Structures netPrior1YearInstant_NonConsolidatedMember31285000JPY
Structures netCurrentYearInstant_NonConsolidatedMember36618000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember870000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember4500000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-869000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-1232000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember0JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember3267000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember604371000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember541785000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-463697000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-343485000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember140673000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember198299000JPY
LandPrior1YearInstant_NonConsolidatedMember1602943000JPY
LandCurrentYearInstant_NonConsolidatedMember1602943000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember3790788000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember3771641000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember474000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember321000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember340128000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember392605000JPY
Other iaPrior1YearInstant_NonConsolidatedMember226000JPY
Other iaCurrentYearInstant_NonConsolidatedMember207000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember340829000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember393134000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember152819000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember83842000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember23553000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember106927000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember56050000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember40175000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember948732000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember1549370000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember1067000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember－JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember79535000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember105744000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1414000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember1413000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1263173000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1887474000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass