Quarterly report · Q2
2428.TEDINET S100SSSJ
Period2023-07-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥9.4bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2022-07-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥564m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥563m | 2022-07-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥564m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥936m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥562m | 2022-07-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥564m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥651m | 2022-07-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥385m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥636m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥445m | 2022-07-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥27.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥24.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥28.9bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥17.1bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥16.7bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥18.6bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2022-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.4bn | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥375m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥268m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥445m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥342m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥361m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥286m | 2022-07-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.39 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.94 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.68 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.58 | 2022-07-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.02 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.26 | 2023-07-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.44 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.37 | 2022-07-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥16.84 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 28.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,400,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 15879000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 119007000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 119007000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 25222000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 27219000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1959883000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1919211000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 17065461000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19247393000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 667782000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 667782000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3509216000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3509216000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4264341000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4314720000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -703349000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -671117000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7737990000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7820601000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 7791000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 4913000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7791000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 4913000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 81164000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 91835000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7826946000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7917350000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 24892407000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 27164744000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4920399000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4897559000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3939107000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3881393000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 981292000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1016165000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 418490000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 452294000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 562802000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 563871000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 526000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1508000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 1164000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 437000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 625000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 300000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1237000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1492000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5062000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |