Quarterly report · Q3
2428.TEDINET S100QPTJ
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥785m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥576m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥785m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥755m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥586m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥810m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥603m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥534m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥532m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥420m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥29.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥23.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥25.1bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥16.2bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥17.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.29 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.72 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.25 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.28 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.3 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.03 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.15 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.2 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14.13 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,400,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received in bill settlement service | CurrentQuarterInstant_NonConsolidatedMember | 14544848000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 157745000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 184153000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 57674000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 49000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 206000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 487884000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 473009000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 14205805000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19514591000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1750000000 | JPY |
| Provision for stocks payment | Prior1YearInstant_NonConsolidatedMember | 70740000 | JPY |
| Provision for stocks payment | CurrentQuarterInstant_NonConsolidatedMember | 74721000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10882000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10906000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 119007000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 119007000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 25397000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 25810000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2026027000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1980445000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 16231833000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21495037000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 667782000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 667782000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3509216000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3509216000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3906621000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4162557000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -729679000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -703349000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7353940000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7636207000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1307000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7147000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1307000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7147000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 55555000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 77708000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7410803000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7721062000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 23642636000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 29216100000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6732588000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7169480000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5619339000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5745307000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1113249000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |