Quarterly report · Q1
2428.TEDINET S100PIS4
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥235m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥131m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥227m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥755m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥316m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥151m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥218m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥532m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥109m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥26.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥23.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥16.2bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥16.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.56 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.25 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.77 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.49 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.15 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.75 | 2021-07-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14.13 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 27.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,400,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,400,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18843300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 188433 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 19400000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 188433 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 547900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 547900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0282 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 547900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 547900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0282 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 13129291000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 16083179000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 537865000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 559964000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2925000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 2985000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 465000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 748000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 391000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 538000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 2637730000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 2650482000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 555613000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 774437000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 16864282000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 20072336000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4207103000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3921056000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 565450000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 522980000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2005800000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1811328000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6778354000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6255365000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 23642636000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 26327701000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 432119000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 411170000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2857433000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3030696000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 75000000 | JPY |
| Deposits received in bill settlement service | Prior1YearInstant_NonConsolidatedMember | 10170572000 | JPY |
| Deposits received in bill settlement service | CurrentQuarterInstant_NonConsolidatedMember | 12744068000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 157745000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 116755000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |