Quarterly report · Q1

Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.3bn2022-07-01 → 2022-09-30StandaloneNet sales
Revenue¥9.0bn2021-07-01 → 2022-06-30StandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-07-01 → 2021-09-30StandaloneNet sales
Operating income¥235m2022-07-01 → 2022-09-30StandaloneOperating income
Operating income¥131m2021-07-01 → 2021-09-30StandaloneOperating income
Ordinary income¥227m2022-07-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥755m2021-07-01 → 2022-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2021-07-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥316m2022-07-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥151m2021-07-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥218m2022-07-01 → 2022-09-30StandaloneProfit loss
Net income¥532m2021-07-01 → 2022-06-30StandaloneNet income loss (5-year summary)
Net income¥109m2021-07-01 → 2021-09-30StandaloneProfit loss
Total assets¥26.3bnat 2022-09-30StandaloneAssets
Total assets¥23.6bnat 2022-06-30StandaloneAssets
Total assets¥21.1bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥19.0bnat 2022-09-30StandaloneLiabilities
Total liabilities¥16.2bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥7.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-06-30StandaloneNet assets
Net assets / equity¥7.0bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥16.1bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥13.1bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥11.562022-07-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.252021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.772021-07-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥11.492022-07-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.152021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.752021-07-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥14.132021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio27.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued19,400,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,400,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 280
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18843300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember188433
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8800
Number of shares issued shares voting rightsCurrentQuarterInstant19400000
Number of voting rights issued shares voting rightsCurrentQuarterInstant188433
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member547900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member547900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0282
Number of shares held in own name treasury shares etcCurrentQuarterInstant547900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant547900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0282
Cash and depositsPrior1YearInstant_NonConsolidatedMember13129291000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember16083179000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember537865000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember559964000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember2925000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember2985000JPY
Work in processPrior1YearInstant_NonConsolidatedMember465000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember748000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember391000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember538000JPY
Deposits paidPrior1YearInstant_NonConsolidatedMember2637730000JPY
Deposits paidCurrentQuarterInstant_NonConsolidatedMember2650482000JPY
Other caPrior1YearInstant_NonConsolidatedMember555613000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember774437000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember16864282000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember20072336000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4207103000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember3921056000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember565450000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember522980000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2005800000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1811328000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember6778354000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember6255365000JPY
AssetsPrior1YearInstant_NonConsolidatedMember23642636000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember26327701000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember432119000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember411170000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember2857433000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember3030696000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember75000000JPY
Deposits received in bill settlement servicePrior1YearInstant_NonConsolidatedMember10170572000JPY
Deposits received in bill settlement serviceCurrentQuarterInstant_NonConsolidatedMember12744068000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember157745000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember116755000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-06-30pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass