Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥521m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥518m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥581m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥557m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥476m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥327m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥320m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥553m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥538m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥374m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥378m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥192m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥191m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥374m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥378m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥4.1bnat 2025-03-31Cons.Assets
Total assets¥3.9bnat 2024-03-31Cons.Assets
Total assets¥3.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥2.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥930mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥969mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥554m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥546m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥443m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥338m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥341m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥143m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥102m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥92m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥120m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥152m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥192m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.62024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.362022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥770.7at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥696.69at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥610.61at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥532.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥489.58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE15.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,040at 2025-03-31Cons.Number of employees
Employees1,073at 2024-03-31Cons.Number of employees
Employees1,039at 2023-03-31dCons.Number of employees
Employees1,014at 2022-03-31dCons.Number of employees
Employees998at 2021-03-31dCons.Number of employees
Revenue¥9.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥534m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥510m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥559m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥564m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥509m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥350m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥358m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥487m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥539m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥309m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥379m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥357m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥184m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥183m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-03-31StandaloneAssets
Total assets¥3.9bnat 2024-03-31StandaloneAssets
Total assets¥3.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥81.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.922023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.232022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.612021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥768.41at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥703.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥617.14at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥532.91at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥492.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,200,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,040at 2025-03-31StandaloneNumber of employees
Employees1,063at 2024-03-31StandaloneNumber of employees
Employees1,024at 2023-03-31dStandaloneNumber of employees
Employees998at 2022-03-31dStandaloneNumber of employees
Employees974at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥12m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥28m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥690m
Nursing Servicereportable segmentcapex2024-04-01 → 2025-03-31¥40m
Nursing Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥77m
Nursing Servicereportable segmentemployeesat 2025-03-31714 pure
Nursing Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥6.9bn
Nursing Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥6.9bn
Nursing Servicereportable segmentsegment assetsat 2025-03-31¥1.5bn
Nursing Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥437m
Othersreportable segmentcapex2024-04-01 → 2025-03-31¥55m
Othersreportable segmentdepreciation2024-04-01 → 2025-03-31¥42m
Othersreportable segmentemployeesat 2025-03-31290 pure
Othersreportable segmentrevenue2024-04-01 → 2025-03-31¥3.0bn
Othersreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.0bn
Othersreportable segmentsegment assetsat 2025-03-31¥448m
Othersreportable segmentsegment profit2024-04-01 → 2025-03-31¥773m
—segment totalcapex2024-04-01 → 2025-03-31¥95m
—segment totaldepreciation2024-04-01 → 2025-03-31¥118m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.9bn
—segment totalsegment assetsat 2025-03-31¥2.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥76m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥641m
Nursing Servicereportable segmentcapex2023-04-01 → 2024-03-31¥33m
Nursing Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥93m
Nursing Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentsegment assetsat 2024-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥523m
Othersreportable segmentcapex2023-04-01 → 2024-03-31¥37m
Othersreportable segmentdepreciation2023-04-01 → 2024-03-31¥28m
Othersreportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentsegment assetsat 2024-03-31¥414m
Othersreportable segmentsegment profit2023-04-01 → 2024-03-31¥637m
—segment totalcapex2023-04-01 → 2024-03-31¥71m
—segment totaldepreciation2023-04-01 → 2024-03-31¥120m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.6bn
—segment totalsegment assetsat 2024-03-31¥2.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Nursing Servicereportable segmentemployeesat 2025-03-31714 pure
Othersreportable segmentemployeesat 2025-03-31290 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,271
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant3220554000JPY
Total assets (5-year summary)Prior3YearInstant3239733000JPY
Total assets (5-year summary)Prior2YearInstant3510537000JPY
Total assets (5-year summary)Prior1YearInstant3857381000JPY
Total assets (5-year summary)CurrentYearInstant4119351000JPY
Net assets per share (5-year summary)Prior4YearInstant489.58
Net assets per share (5-year summary)Prior3YearInstant532.03
Net assets per share (5-year summary)Prior2YearInstant610.61
Net assets per share (5-year summary)Prior1YearInstant696.69
Net assets per share (5-year summary)CurrentYearInstant770.70
Basic earnings loss per share (5-year summary)Prior4YearDuration50.29
Basic earnings loss per share (5-year summary)Prior3YearDuration50.66
Basic earnings loss per share (5-year summary)Prior2YearDuration85.36
Basic earnings loss per share (5-year summary)Prior1YearDuration99.56
Basic earnings loss per share (5-year summary)CurrentYearDuration98.60
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.577
Equity to asset ratio (5-year summary)Prior3YearInstant0.623
Equity to asset ratio (5-year summary)Prior2YearInstant0.660
Equity to asset ratio (5-year summary)Prior1YearInstant0.685
Equity to asset ratio (5-year summary)CurrentYearInstant0.710
Rate of return on equity (5-year summary)Prior4YearDuration0.107
Rate of return on equity (5-year summary)Prior3YearDuration0.099
Rate of return on equity (5-year summary)Prior2YearDuration0.149
Rate of return on equity (5-year summary)Prior1YearDuration0.152
Rate of return on equity (5-year summary)CurrentYearDuration0.134
Price earnings ratio (5-year summary)Prior4YearDuration16.80
Price earnings ratio (5-year summary)Prior3YearDuration13.15
Price earnings ratio (5-year summary)Prior2YearDuration9.01
Price earnings ratio (5-year summary)Prior1YearDuration8.49
Price earnings ratio (5-year summary)CurrentYearDuration8.42
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration340835000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration338115000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration443205000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration546095000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration553889000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-48942000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-184416000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-36077000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-102126000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-143378000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-274763000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-191596000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-151867000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-119968000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-91933000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass