Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥521m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥518m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥581m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥557m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥476m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥327m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥320m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥553m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥538m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥374m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥378m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥192m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥191m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥374m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥378m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥4.1bnat 2025-03-31Cons.Assets
Total assets¥3.9bnat 2024-03-31Cons.Assets
Total assets¥3.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥2.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥930mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥969mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥554m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥546m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥443m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥338m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥341m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥143m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥102m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥92m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥120m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥152m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥192m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.62024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.362022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥770.7at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥696.69at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥610.61at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥532.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥489.58at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE15.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,040at 2025-03-31Cons.Number of employees
Employees1,073at 2024-03-31Cons.Number of employees
Employees1,039at 2023-03-31dCons.Number of employees
Employees1,014at 2022-03-31dCons.Number of employees
Employees998at 2021-03-31dCons.Number of employees
Revenue¥9.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥534m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥510m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥559m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥564m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥509m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥350m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥358m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥487m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥539m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥309m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥379m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥357m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥184m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥183m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-03-31StandaloneAssets
Total assets¥3.9bnat 2024-03-31StandaloneAssets
Total assets¥3.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥81.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.922023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.232022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.612021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥768.41at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥703.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥617.14at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥532.91at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥492.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,200,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,040at 2025-03-31StandaloneNumber of employees
Employees1,063at 2024-03-31StandaloneNumber of employees
Employees1,024at 2023-03-31dStandaloneNumber of employees
Employees998at 2022-03-31dStandaloneNumber of employees
Employees974at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥12m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥28m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥690m
Nursing Servicereportable segmentcapex2024-04-01 → 2025-03-31¥40m
Nursing Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥77m
Nursing Servicereportable segmentemployeesat 2025-03-31714 pure
Nursing Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥6.9bn
Nursing Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥6.9bn
Nursing Servicereportable segmentsegment assetsat 2025-03-31¥1.5bn
Nursing Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥437m
Othersreportable segmentcapex2024-04-01 → 2025-03-31¥55m
Othersreportable segmentdepreciation2024-04-01 → 2025-03-31¥42m
Othersreportable segmentemployeesat 2025-03-31290 pure
Othersreportable segmentrevenue2024-04-01 → 2025-03-31¥3.0bn
Othersreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.0bn
Othersreportable segmentsegment assetsat 2025-03-31¥448m
Othersreportable segmentsegment profit2024-04-01 → 2025-03-31¥773m
—segment totalcapex2024-04-01 → 2025-03-31¥95m
—segment totaldepreciation2024-04-01 → 2025-03-31¥118m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.9bn
—segment totalsegment assetsat 2025-03-31¥2.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.2bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥76m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥641m
Nursing Servicereportable segmentcapex2023-04-01 → 2024-03-31¥33m
Nursing Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥93m
Nursing Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥6.9bn
Nursing Servicereportable segmentsegment assetsat 2024-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥523m
Othersreportable segmentcapex2023-04-01 → 2024-03-31¥37m
Othersreportable segmentdepreciation2023-04-01 → 2024-03-31¥28m
Othersreportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.7bn
Othersreportable segmentsegment assetsat 2024-03-31¥414m
Othersreportable segmentsegment profit2023-04-01 → 2024-03-31¥637m
—segment totalcapex2023-04-01 → 2024-03-31¥71m
—segment totaldepreciation2023-04-01 → 2024-03-31¥120m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.6bn
—segment totalsegment assetsat 2024-03-31¥2.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Nursing Servicereportable segmentemployeesat 2025-03-31714 pure
Othersreportable segmentemployeesat 2025-03-31290 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,271
ItemContextValueUnit
Loss on retirement of noncurrent assets ope cfPrior1YearDuration1227000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration266000JPY
Insurance income ope cfPrior1YearDuration-5738000JPY
Insurance income ope cfCurrentYearDuration-3259000JPY
Subsidy income ope cfPrior1YearDuration-30473000JPY
Subsidy income ope cfCurrentYearDuration-13165000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-232000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration274000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-24055000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration24531000JPY
Increase decrease in provision for loss on closing branches ope cfPrior1YearDuration-JPY
Increase decrease in provision for loss on closing branches ope cfCurrentYearDuration-709000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration19505000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration28831000JPY
Interest and dividends income ope cfPrior1YearDuration-97000JPY
Interest and dividends income ope cfCurrentYearDuration-972000JPY
Interest expenses ope cfPrior1YearDuration1831000JPY
Interest expenses ope cfCurrentYearDuration5000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-59844000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration43052000JPY
Decrease increase in inventories ope cfPrior1YearDuration-577000JPY
Decrease increase in inventories ope cfCurrentYearDuration-2790000JPY
Decrease increase in other assets ope cfPrior1YearDuration15249000JPY
Decrease increase in other assets ope cfCurrentYearDuration-34387000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration7279000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-31000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration119329000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-116543000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-10202000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration9492000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration8844000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration12870000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration14351000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration3839000JPY
Subtotal ope cfPrior1YearDuration755752000JPY
Subtotal ope cfCurrentYearDuration658460000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration97000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration972000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-1831000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-5000JPY
Proceeds from insurance income ope cfPrior1YearDuration5738000JPY
Proceeds from insurance income ope cfCurrentYearDuration3259000JPY
Proceeds from subsidy ope cfPrior1YearDuration30473000JPY
Proceeds from subsidy ope cfCurrentYearDuration13165000JPY
Income taxes paid ope cfPrior1YearDuration-244135000JPY
Income taxes paid ope cfCurrentYearDuration-121962000JPY
Net cash provided by used in operating activitiesPrior1YearDuration546095000JPY
Net cash provided by used in operating activitiesCurrentYearDuration553889000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-89065000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-95399000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass