Quarterly report · Q3
2425.TEDINET S100SUH6
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥355m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥328m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥384m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥476m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥341m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥370m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥402m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥231m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥250m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥231m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥250m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.89 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.36 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥476m |
| jpcrp040300-q3r_E05440-000Nursing Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E05440-000Nursing Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E05440-000Nursing Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥425m |
| jpcrp040300-q3r_E05440-000Othersreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05440-000Othersreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05440-000Othersreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥406m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥831m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥525m |
| jpcrp040300-q3r_E05440-000Nursing Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05440-000Nursing Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E05440-000Nursing Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥439m |
| jpcrp040300-q3r_E05440-000Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05440-000Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05440-000Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥413m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥852m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 146672000 | JPY |
| Other cl | CurrentQuarterInstant | 264510000 | JPY |
| Current liabilities | Prior1YearInstant | 906804000 | JPY |
| Current liabilities | CurrentQuarterInstant | 801724000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 203233000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 219839000 | JPY |
| Other ncl | Prior1YearInstant | 84306000 | JPY |
| Other ncl | CurrentQuarterInstant | 75181000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 287540000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 295021000 | JPY |
| Liabilities | Prior1YearInstant | 1194344000 | JPY |
| Liabilities | CurrentQuarterInstant | 1096746000 | JPY |
| Capital stock | Prior1YearInstant | 205125000 | JPY |
| Capital stock | CurrentQuarterInstant | 205125000 | JPY |
| Capital surplus | Prior1YearInstant | 138075000 | JPY |
| Capital surplus | CurrentQuarterInstant | 138075000 | JPY |
| Retained earnings | Prior1YearInstant | 2119036000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2296917000 | JPY |
| Treasury stock | Prior1YearInstant | -148231000 | JPY |
| Treasury stock | CurrentQuarterInstant | -148231000 | JPY |
| Shareholders equity | Prior1YearInstant | 2314005000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2491885000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2187000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2474000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2187000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2474000 | JPY |
| Net assets | Prior1YearInstant | 2316192000 | JPY |
| Net assets | CurrentQuarterInstant | 2494359000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3510537000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3591105000 | JPY |
| Net sales | Prior1YTDDuration | 6897727000 | JPY |
| Net sales | CurrentYTDDuration | 7186781000 | JPY |
| Cost of sales | Prior1YTDDuration | 5959168000 | JPY |
| Cost of sales | CurrentYTDDuration | 6276028000 | JPY |
| Gross profit | Prior1YTDDuration | 938559000 | JPY |
| Gross profit | CurrentYTDDuration | 910752000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 610975000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 555713000 | JPY |
| Operating income | Prior1YTDDuration | 327583000 | JPY |
| Operating income | CurrentYTDDuration | 355039000 | JPY |
| Insurance income noi | Prior1YTDDuration | 14364000 | JPY |
| Insurance income noi | CurrentYTDDuration | 4969000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 3972000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 21674000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 7506000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1256000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1075000 | JPY |
| Other noi | Prior1YTDDuration | 2898000 | JPY |
| Other noi | CurrentYTDDuration | 2304000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |