Quarterly report · Q1
2425.TEDINET S100OYUC
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥59m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥327m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥192m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥41m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥965m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥930m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.79 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥184m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥182m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥142m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥556m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥554m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥241m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 731000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 855000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 6350000 | JPY |
| Other noe | Prior1YTDDuration | 130000 | JPY |
| Other noe | CurrentYTDDuration | 451000 | JPY |
| Non operating expenses | Prior1YTDDuration | 861000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7658000 | JPY |
| Ordinary income | Prior1YTDDuration | 65473000 | JPY |
| Ordinary income | CurrentYTDDuration | 37211000 | JPY |
| Settlement received ei | Prior1YTDDuration | - | JPY |
| Settlement received ei | CurrentYTDDuration | 61428000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 61428000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 65473000 | JPY |
| Income before income taxes | CurrentYTDDuration | 98640000 | JPY |
| Income taxes | Prior1YTDDuration | 24546000 | JPY |
| Income taxes | CurrentYTDDuration | 45323000 | JPY |
| Profit loss | Prior1YTDDuration | 40927000 | JPY |
| Profit loss | CurrentYTDDuration | 53316000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 40927000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 53316000 | JPY |
| Profit loss | Prior1YTDDuration | 40927000 | JPY |
| Profit loss | CurrentYTDDuration | 53316000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -620000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 8184000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -620000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 8184000 | JPY |
| Comprehensive income | Prior1YTDDuration | 40306000 | JPY |
| Comprehensive income | CurrentYTDDuration | 61501000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 40306000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 61501000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05440-000NursingServiceReportableSegmentMember | 1652892000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05440-000OthersReportableSegmentMember | 554226000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2207118000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2207118000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05440-000NursingServiceReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05440-000OthersReportableSegmentMember | 2179000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2179000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2179000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05440-000NursingServiceReportableSegmentMember | 1652892000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05440-000OthersReportableSegmentMember | 556406000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2209298000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2179000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |