Quarterly report · Q1
2425.TEDINET S100OYUC
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥59m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥327m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥192m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥53m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥41m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥965m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥930m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.06 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.79 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥184m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥127m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥577m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥182m |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05440-000Nursing Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥142m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥556m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥554m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05440-000Othersreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥241m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 406700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 406700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0968 | |
| Cash and deposits | Prior1YearInstant | 930352000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 964798000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1337851000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1372645000 | JPY |
| Other ca | Prior1YearInstant | 86673000 | JPY |
| Other ca | CurrentQuarterInstant | 88400000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -220000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -311000 | JPY |
| Current assets | Prior1YearInstant | 2354656000 | JPY |
| Current assets | CurrentQuarterInstant | 2425533000 | JPY |
| Buildings net | Prior1YearInstant | 176630000 | JPY |
| Buildings net | CurrentQuarterInstant | 212509000 | JPY |
| Other net ppe | Prior1YearInstant | 201877000 | JPY |
| Other net ppe | CurrentQuarterInstant | 143691000 | JPY |
| Property plant and equipment | Prior1YearInstant | 378508000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 356200000 | JPY |
| Goodwill | Prior1YearInstant | 38798000 | JPY |
| Goodwill | CurrentQuarterInstant | 34623000 | JPY |
| Other ia | Prior1YearInstant | 79745000 | JPY |
| Other ia | CurrentQuarterInstant | 69930000 | JPY |
| Intangible assets | Prior1YearInstant | 118544000 | JPY |
| Intangible assets | CurrentQuarterInstant | 104554000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 203896000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 206746000 | JPY |
| Other ioa | Prior1YearInstant | 185482000 | JPY |
| Other ioa | CurrentQuarterInstant | 176803000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1355000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -600000 | JPY |
| Investments and other assets | Prior1YearInstant | 388023000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 382949000 | JPY |
| Noncurrent assets | Prior1YearInstant | 885076000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 843704000 | JPY |
| Assets | Prior1YearInstant | 3239733000 | JPY |
| Assets | CurrentQuarterInstant | 3269237000 | JPY |
| Accounts payable trade | Prior1YearInstant | 133133000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 135280000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 62522000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 49992000 | JPY |
| Accrued expenses | Prior1YearInstant | 273829000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 486042000 | JPY |
| Income taxes payable | Prior1YearInstant | 106833000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 61674000 | JPY |
| Provision for bonuses | Prior1YearInstant | 124033000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 31047000 | JPY |
| Other cl | Prior1YearInstant | 225784000 | JPY |
| Other cl | CurrentQuarterInstant | 187193000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |