Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥306m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥305m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥327m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥320m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥125m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥231m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥232m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥327m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥333m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥192m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥191m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥242m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥95m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥119m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥191m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥3.2bnat 2022-03-31Cons.Assets
Total assets¥3.2bnat 2021-03-31Cons.Assets
Total assets¥3.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥930mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥969mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥930mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥969mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥957mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥769mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥736mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥338m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥341m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥127m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥302m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥306m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥49m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥166m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥192m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥275m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥104m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥147m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥50.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥532.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥489.58at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥447.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥390.17at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥371.95at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,014at 2022-03-31Cons.Number of employees
Employees998at 2021-03-31Cons.Number of employees
Employees973at 2020-03-31dCons.Number of employees
Employees949at 2019-03-31dCons.Number of employees
Employees916at 2018-03-31dCons.Number of employees
Revenue¥8.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥318m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥347m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥350m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥358m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥186m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥311m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥304m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥319m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥324m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥184m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥183m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥259m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥39m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥180m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.2bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31StandaloneAssets
Total assets¥3.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥899mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥948mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥48.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.142020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.32018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.482017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.752018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.752017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥532.91at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥492.8at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥390.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥407.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE16.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,200,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees998at 2022-03-31StandaloneNumber of employees
Employees974at 2021-03-31StandaloneNumber of employees
Employees939at 2020-03-31dStandaloneNumber of employees
Employees927at 2019-03-31dStandaloneNumber of employees
Employees890at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥8m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥752m
Nursing Servicereportable segmentcapex2021-04-01 → 2022-03-31¥154m
Nursing Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥85m
Nursing Servicereportable segmentemployeesat 2022-03-31685 pure
Nursing Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Nursing Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Nursing Servicereportable segmentsegment assetsat 2022-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥504m
Othersreportable segmentcapex2021-04-01 → 2022-03-31¥34m
Othersreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Othersreportable segmentemployeesat 2022-03-31263 pure
Othersreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Othersreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.4bn
Othersreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥8m
Othersreportable segmentsegment assetsat 2022-03-31¥377m
Othersreportable segmentsegment profit2021-04-01 → 2022-03-31¥554m
—segment totalcapex2021-04-01 → 2022-03-31¥188m
—segment totaldepreciation2021-04-01 → 2022-03-31¥105m
—segment totalrevenue2021-04-01 → 2022-03-31¥9.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥9.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥8m
—segment totalsegment assetsat 2022-03-31¥2.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥14m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥29m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥736m
Nursing Servicereportable segmentcapex2020-04-01 → 2021-03-31¥66m
Nursing Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥81m
Nursing Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥6.5bn
Nursing Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥6.5bn
Nursing Servicereportable segmentsegment assetsat 2021-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥573m
Othersreportable segmentcapex2020-04-01 → 2021-03-31¥18m
Othersreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Othersreportable segmentrevenue2020-04-01 → 2021-03-31¥2.2bn
Othersreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.2bn
Othersreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Othersreportable segmentsegment assetsat 2021-03-31¥332m
Othersreportable segmentsegment profit2020-04-01 → 2021-03-31¥468m
—segment totalcapex2020-04-01 → 2021-03-31¥84m
—segment totaldepreciation2020-04-01 → 2021-03-31¥86m
—segment totalrevenue2020-04-01 → 2021-03-31¥8.7bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥8.7bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥5m
—segment totalsegment assetsat 2021-03-31¥1.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.0bn
Nursing Servicereportable segmentemployeesat 2022-03-31685 pure
Othersreportable segmentemployeesat 2022-03-31247 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,308
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant2973244000JPY
Total assets (5-year summary)Prior3YearInstant3108220000JPY
Total assets (5-year summary)Prior2YearInstant3213298000JPY
Total assets (5-year summary)Prior1YearInstant3220554000JPY
Total assets (5-year summary)CurrentYearInstant3239733000JPY
Net assets per share (5-year summary)Prior4YearInstant371.95
Net assets per share (5-year summary)Prior3YearInstant390.17
Net assets per share (5-year summary)Prior2YearInstant447.24
Net assets per share (5-year summary)Prior1YearInstant489.58
Net assets per share (5-year summary)CurrentYearInstant532.03
Basic earnings loss per share (5-year summary)Prior4YearDuration31.32
Basic earnings loss per share (5-year summary)Prior3YearDuration25.00
Basic earnings loss per share (5-year summary)Prior2YearDuration63.85
Basic earnings loss per share (5-year summary)Prior1YearDuration50.29
Basic earnings loss per share (5-year summary)CurrentYearDuration50.66
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.475
Equity to asset ratio (5-year summary)Prior3YearInstant0.476
Equity to asset ratio (5-year summary)Prior2YearInstant0.528
Equity to asset ratio (5-year summary)Prior1YearInstant0.577
Equity to asset ratio (5-year summary)CurrentYearInstant0.623
Rate of return on equity (5-year summary)Prior4YearDuration0.087
Rate of return on equity (5-year summary)Prior3YearDuration0.066
Rate of return on equity (5-year summary)Prior2YearDuration0.152
Rate of return on equity (5-year summary)Prior1YearDuration0.107
Rate of return on equity (5-year summary)CurrentYearDuration0.099
Price earnings ratio (5-year summary)Prior4YearDuration35.69
Price earnings ratio (5-year summary)Prior3YearDuration23.80
Price earnings ratio (5-year summary)Prior2YearDuration6.84
Price earnings ratio (5-year summary)Prior1YearDuration16.80
Price earnings ratio (5-year summary)CurrentYearDuration13.15
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration305668000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration301980000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration126549000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration340835000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration338115000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-63589000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-130689000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration165542000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-48942000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-184416000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-146675000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-139122000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-104222000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-274763000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-191596000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass