Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥306m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥305m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥327m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥320m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥125m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥231m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥232m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥327m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥333m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥192m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥191m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥242m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥95m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥119m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥191m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥3.2bnat 2022-03-31Cons.Assets
Total assets¥3.2bnat 2021-03-31Cons.Assets
Total assets¥3.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥930mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥969mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥930mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥969mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥957mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥769mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥736mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥338m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥341m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥127m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥302m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥306m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥49m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥166m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥192m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥275m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥104m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥147m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥50.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥532.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥489.58at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥447.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥390.17at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥371.95at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,014at 2022-03-31Cons.Number of employees
Employees998at 2021-03-31Cons.Number of employees
Employees973at 2020-03-31dCons.Number of employees
Employees949at 2019-03-31dCons.Number of employees
Employees916at 2018-03-31dCons.Number of employees
Revenue¥8.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥318m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥347m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥350m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥358m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥186m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥311m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥304m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥319m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥324m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥184m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥183m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥259m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥39m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥180m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.2bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31StandaloneAssets
Total assets¥3.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥899mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥948mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥48.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.142020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.32018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.482017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.752018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.752017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥532.91at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥492.8at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥390.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥407.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE16.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,200,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees998at 2022-03-31StandaloneNumber of employees
Employees974at 2021-03-31StandaloneNumber of employees
Employees939at 2020-03-31dStandaloneNumber of employees
Employees927at 2019-03-31dStandaloneNumber of employees
Employees890at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥8m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥752m
Nursing Servicereportable segmentcapex2021-04-01 → 2022-03-31¥154m
Nursing Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥85m
Nursing Servicereportable segmentemployeesat 2022-03-31685 pure
Nursing Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Nursing Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Nursing Servicereportable segmentsegment assetsat 2022-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥504m
Othersreportable segmentcapex2021-04-01 → 2022-03-31¥34m
Othersreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Othersreportable segmentemployeesat 2022-03-31263 pure
Othersreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Othersreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.4bn
Othersreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥8m
Othersreportable segmentsegment assetsat 2022-03-31¥377m
Othersreportable segmentsegment profit2021-04-01 → 2022-03-31¥554m
—segment totalcapex2021-04-01 → 2022-03-31¥188m
—segment totaldepreciation2021-04-01 → 2022-03-31¥105m
—segment totalrevenue2021-04-01 → 2022-03-31¥9.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥9.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥8m
—segment totalsegment assetsat 2022-03-31¥2.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥14m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥29m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥736m
Nursing Servicereportable segmentcapex2020-04-01 → 2021-03-31¥66m
Nursing Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥81m
Nursing Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥6.5bn
Nursing Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥6.5bn
Nursing Servicereportable segmentsegment assetsat 2021-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥573m
Othersreportable segmentcapex2020-04-01 → 2021-03-31¥18m
Othersreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Othersreportable segmentrevenue2020-04-01 → 2021-03-31¥2.2bn
Othersreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.2bn
Othersreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Othersreportable segmentsegment assetsat 2021-03-31¥332m
Othersreportable segmentsegment profit2020-04-01 → 2021-03-31¥468m
—segment totalcapex2020-04-01 → 2021-03-31¥84m
—segment totaldepreciation2020-04-01 → 2021-03-31¥86m
—segment totalrevenue2020-04-01 → 2021-03-31¥8.7bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥8.7bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥5m
—segment totalsegment assetsat 2021-03-31¥1.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.0bn
Nursing Servicereportable segmentemployeesat 2022-03-31685 pure
Othersreportable segmentemployeesat 2022-03-31247 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,308
ItemContextValueUnit
Income taxes paid ope cfPrior1YearDuration-49032000JPY
Income taxes paid ope cfCurrentYearDuration-164397000JPY
Net cash provided by used in operating activitiesPrior1YearDuration340835000JPY
Net cash provided by used in operating activitiesCurrentYearDuration338115000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-29129000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-163470000JPY
Purchase of intangible assets inv cfPrior1YearDuration-5492000JPY
Purchase of intangible assets inv cfCurrentYearDuration-6491000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-4073000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-13274000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration2908000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration4444000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration-8259000JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration-5585000JPY
Payments for transfer of business2 inv cfPrior1YearDuration-5000000JPY
Payments for transfer of business2 inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration104000JPY
Other net inv cfCurrentYearDuration-39000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-48942000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-184416000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-207910000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-112514000JPY
Cash dividends paid fin cfPrior1YearDuration-26642000JPY
Cash dividends paid fin cfCurrentYearDuration-32131000JPY
Repayments of lease obligations fin cfPrior1YearDuration-39786000JPY
Repayments of lease obligations fin cfCurrentYearDuration-46916000JPY
Payments for long term accounts payable other fin cfPrior1YearDuration-382000JPY
Payments for long term accounts payable other fin cfCurrentYearDuration-JPY
Purchase of treasury stock fin cfPrior1YearDuration-41000JPY
Purchase of treasury stock fin cfCurrentYearDuration-34000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-274763000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-191596000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-5157000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-828000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration11971000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-38726000JPY
Cash and cash equivalentsPrior2YearInstant957107000JPY
Cash and cash equivalentsPrior1YearInstant969079000JPY
Cash and cash equivalentsPrior1YearInstant969079000JPY
Cash and cash equivalentsCurrentYearInstant930352000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Provision of allowance for doubtful accounts sgaPrior1YearDuration109000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-6000JPY
Directors compensations sgaPrior1YearDuration94225000JPY
Directors compensations sgaCurrentYearDuration111345000JPY
Payroll and allowances sgaPrior1YearDuration333207000JPY
Payroll and allowances sgaCurrentYearDuration309525000JPY
Provision for bonuses sgaPrior1YearDuration11032000JPY
Provision for bonuses sgaCurrentYearDuration8592000JPY
Retirement benefit expenses sgaPrior1YearDuration2821000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass