Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥306m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥305m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥327m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥320m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥125m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥231m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥232m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥327m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥333m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥192m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥191m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥242m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥95m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥119m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥192m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥191m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥3.2bnat 2022-03-31Cons.Assets
Total assets¥3.2bnat 2021-03-31Cons.Assets
Total assets¥3.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥930mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥969mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥930mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥969mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥957mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥769mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥736mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥338m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥341m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥127m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥302m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥306m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥49m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥166m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥131m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥192m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥275m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥104m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥147m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥50.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.852019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥532.03at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥489.58at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥447.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥390.17at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥371.95at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,014at 2022-03-31Cons.Number of employees
Employees998at 2021-03-31Cons.Number of employees
Employees973at 2020-03-31dCons.Number of employees
Employees949at 2019-03-31dCons.Number of employees
Employees916at 2018-03-31dCons.Number of employees
Revenue¥8.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥318m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥347m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥350m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥358m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥186m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥311m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥304m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥319m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥324m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥184m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥183m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥259m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥39m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥180m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.2bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31StandaloneAssets
Total assets¥3.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥899mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥948mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥48.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.142020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.32018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.482017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.752018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.752017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥532.91at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥492.8at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥451.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥390.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥407.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE16.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,200,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,200,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees998at 2022-03-31StandaloneNumber of employees
Employees974at 2021-03-31StandaloneNumber of employees
Employees939at 2020-03-31dStandaloneNumber of employees
Employees927at 2019-03-31dStandaloneNumber of employees
Employees890at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥8m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥27m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥752m
Nursing Servicereportable segmentcapex2021-04-01 → 2022-03-31¥154m
Nursing Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥85m
Nursing Servicereportable segmentemployeesat 2022-03-31685 pure
Nursing Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Nursing Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Nursing Servicereportable segmentsegment assetsat 2022-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥504m
Othersreportable segmentcapex2021-04-01 → 2022-03-31¥34m
Othersreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Othersreportable segmentemployeesat 2022-03-31263 pure
Othersreportable segmentrevenue2021-04-01 → 2022-03-31¥2.4bn
Othersreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.4bn
Othersreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥8m
Othersreportable segmentsegment assetsat 2022-03-31¥377m
Othersreportable segmentsegment profit2021-04-01 → 2022-03-31¥554m
—segment totalcapex2021-04-01 → 2022-03-31¥188m
—segment totaldepreciation2021-04-01 → 2022-03-31¥105m
—segment totalrevenue2021-04-01 → 2022-03-31¥9.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥9.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥8m
—segment totalsegment assetsat 2022-03-31¥2.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥14m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥29m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥736m
Nursing Servicereportable segmentcapex2020-04-01 → 2021-03-31¥66m
Nursing Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥81m
Nursing Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥6.5bn
Nursing Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥6.5bn
Nursing Servicereportable segmentsegment assetsat 2021-03-31¥1.6bn
Nursing Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥573m
Othersreportable segmentcapex2020-04-01 → 2021-03-31¥18m
Othersreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Othersreportable segmentrevenue2020-04-01 → 2021-03-31¥2.2bn
Othersreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.2bn
Othersreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Othersreportable segmentsegment assetsat 2021-03-31¥332m
Othersreportable segmentsegment profit2020-04-01 → 2021-03-31¥468m
—segment totalcapex2020-04-01 → 2021-03-31¥84m
—segment totaldepreciation2020-04-01 → 2021-03-31¥86m
—segment totalrevenue2020-04-01 → 2021-03-31¥8.7bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥8.7bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥5m
—segment totalsegment assetsat 2021-03-31¥1.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.0bn
Nursing Servicereportable segmentemployeesat 2022-03-31685 pure
Othersreportable segmentemployeesat 2022-03-31247 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,308
ItemContextValueUnit
Shareholders equityPrior1YearInstant1868266000JPY
Shareholders equityCurrentYearInstant2028158000JPY
Foreign currency translation adjustmentPrior1YearInstant-11139000JPY
Foreign currency translation adjustmentCurrentYearInstant-10050000JPY
Valuation and translation adjustmentsPrior1YearInstant-11139000JPY
Valuation and translation adjustmentsCurrentYearInstant-10050000JPY
Net assetsPrior1YearInstant1857126000JPY
Net assetsCurrentYearInstant2018108000JPY
Liabilities and net assetsPrior1YearInstant3220554000JPY
Liabilities and net assetsCurrentYearInstant3239733000JPY
Net salesPrior1YearDuration8686688000JPY
Net salesCurrentYearDuration8965751000JPY
Cost of salesPrior1YearDuration7545246000JPY
Cost of salesCurrentYearDuration7800228000JPY
Gross profitPrior1YearDuration1141442000JPY
Gross profitCurrentYearDuration1165522000JPY
Selling general and administrative expensesPrior1YearDuration836564000JPY
Selling general and administrative expensesCurrentYearDuration859283000JPY
Operating incomePrior1YearDuration304877000JPY
Operating incomeCurrentYearDuration306239000JPY
Interest income noiPrior1YearDuration282000JPY
Interest income noiCurrentYearDuration312000JPY
Insurance income noiPrior1YearDuration-JPY
Insurance income noiCurrentYearDuration5011000JPY
Subsidy income noi bountyPrior1YearDuration6766000JPY
Subsidy income noi bountyCurrentYearDuration7756000JPY
Settlement received noiPrior1YearDuration-JPY
Settlement received noiCurrentYearDuration10000000JPY
Subsidy income noiPrior1YearDuration-JPY
Subsidy income noiCurrentYearDuration4195000JPY
Foreign exchange gains noiPrior1YearDuration5877000JPY
Foreign exchange gains noiCurrentYearDuration3465000JPY
Other noiPrior1YearDuration6243000JPY
Other noiCurrentYearDuration6642000JPY
Non operating incomePrior1YearDuration19170000JPY
Non operating incomeCurrentYearDuration37382000JPY
Interest expenses noePrior1YearDuration3898000JPY
Interest expenses noeCurrentYearDuration2993000JPY
Settlement package noePrior1YearDuration500000JPY
Settlement package noeCurrentYearDuration-JPY
Listing expenses noePrior1YearDuration-JPY
Listing expenses noeCurrentYearDuration11000000JPY
Other noePrior1YearDuration110000JPY
Other noeCurrentYearDuration2300000JPY
Non operating expensesPrior1YearDuration4509000JPY
Non operating expensesCurrentYearDuration16294000JPY
Ordinary incomePrior1YearDuration319539000JPY
Ordinary incomeCurrentYearDuration327327000JPY
Subsidy eiPrior1YearDuration19352000JPY
Subsidy eiCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass