Quarterly report · Q1
2424.TEDINET S100SGDR
Period2023-08-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥13.3bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥265m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥480m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥273m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥485m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥273m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥486m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥171m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥722m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥341m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥171m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥341m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.47 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.87 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.83 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.5% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 153709000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 162414000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 410147000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 411120000 | JPY |
| Other ncl | Prior1YearInstant | 115000000 | JPY |
| Other ncl | CurrentQuarterInstant | 115000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3056334000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3084969000 | JPY |
| Liabilities | Prior1YearInstant | 7511919000 | JPY |
| Liabilities | CurrentQuarterInstant | 7460529000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1009817000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1009817000 | JPY |
| Retained earnings | Prior1YearInstant | 2746640000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2881308000 | JPY |
| Treasury stock | Prior1YearInstant | -229676000 | JPY |
| Treasury stock | CurrentQuarterInstant | -229676000 | JPY |
| Shareholders equity | Prior1YearInstant | 3626781000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3761449000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1729000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2512000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1729000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2512000 | JPY |
| Net assets | Prior1YearInstant | 3628510000 | JPY |
| Net assets | CurrentQuarterInstant | 3763961000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11140429000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11224490000 | JPY |
| Net sales | Prior1YTDDuration | 3417938000 | JPY |
| Net sales | CurrentYTDDuration | 3212499000 | JPY |
| Cost of sales | Prior1YTDDuration | 1082944000 | JPY |
| Cost of sales | CurrentYTDDuration | 1029959000 | JPY |
| Gross profit | Prior1YTDDuration | 2334994000 | JPY |
| Gross profit | CurrentYTDDuration | 2182539000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1854770000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1917130000 | JPY |
| Operating income | Prior1YTDDuration | 480223000 | JPY |
| Operating income | CurrentYTDDuration | 265409000 | JPY |
| Interest income noi | Prior1YTDDuration | 13000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000 | JPY |
| Rent income noi | Prior1YTDDuration | 10326000 | JPY |
| Rent income noi | CurrentYTDDuration | 10963000 | JPY |
| Other noi | Prior1YTDDuration | 1434000 | JPY |
| Other noi | CurrentYTDDuration | 1390000 | JPY |
| Non operating income | Prior1YTDDuration | 11774000 | JPY |
| Non operating income | CurrentYTDDuration | 12367000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7357000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4853000 | JPY |
| Other noe | Prior1YTDDuration | 43000 | JPY |
| Other noe | CurrentYTDDuration | 53000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |