Annual report
2424.TEDINET S100PCQJ
Period2021-08-01 → 2022-07-31
Filed2022-10-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥9.3bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales |
| Revenue | ¥8.0bn | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2017-08-01 → 2018-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥875m | 2021-08-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥328m | 2020-08-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥510m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income |
| Ordinary income | −¥818m | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥582m | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥709m | 2017-08-01 → 2018-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥978m | 2021-08-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥283m | 2020-08-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥735m | 2021-08-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥170m | 2020-08-01 → 2021-07-31 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥369m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥227m | 2017-08-01 → 2018-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.8bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥11.7bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.5bn | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.3bn | at 2018-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥9.2bn | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2020-07-31d | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.3bn | at 2018-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2020-07-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥756m | at 2019-07-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥949m | at 2018-07-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2020-08-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥791m | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥929m | 2018-08-01 → 2019-07-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2017-08-01 → 2018-07-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥481m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥201m | 2020-08-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥955m | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2018-08-01 → 2019-07-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2017-08-01 → 2018-07-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥528m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥852m | 2020-08-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2019-08-01 → 2020-07-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥926m | 2018-08-01 → 2019-07-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥443m | 2017-08-01 → 2018-07-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥131.06 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.02 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-208.56 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.69 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.7 | 2017-08-01 → 2018-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-08-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2018-08-01 → 2019-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2017-08-01 → 2018-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥549.04 | at 2022-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥441.01 | at 2021-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥410.98 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥634.67 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥581.98 | at 2018-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 25.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2018-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 26.8% | 2021-08-01 → 2022-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2020-08-01 → 2021-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -39.8% | 2019-08-01 → 2020-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.6% | 2018-08-01 → 2019-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2017-08-01 → 2018-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,709,300 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,709,300 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,709,300 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,709,300 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,709,300 | at 2018-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 464 | at 2022-07-31 | Standalone | Number of employees |
| Employees | 450 | at 2021-07-31 | Standalone | Number of employees |
| Employees | 454 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 406 | at 2019-07-31d | Standalone | Number of employees |
| Employees | 396 | at 2018-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 878
| Item | Context | Value | Unit |
|---|---|---|---|
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 307120000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 675922000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 613581000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 838403000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 851532000 | JPY |
| Repair expenses sga | Prior1YearDuration_NonConsolidatedMember | 76223000 | JPY |
| Repair expenses sga | CurrentYearDuration_NonConsolidatedMember | 116030000 | JPY |
| Stationery expense sga | Prior1YearDuration_NonConsolidatedMember | 219330000 | JPY |
| Stationery expense sga | CurrentYearDuration_NonConsolidatedMember | 334525000 | JPY |
| Amortization of goodwill sga | Prior1YearDuration_NonConsolidatedMember | 10887000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_NonConsolidatedMember | 9980000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-10-27 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第19期(自 2021年8月1日 至 2022年7月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ブラス | |
| Company name in english cover page | FilingDateInstant | Brass Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 河合 達明 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)愛知県名古屋市中村区名駅二丁目36番20号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 052-571-3322 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)専務取締役 河合 智行 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)愛知県名古屋市中村区名駅二丁目36番20号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 052-571-3322 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)専務取締役 河合 智行 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E32119 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 24240 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ブラス | |
| Filer name in english | FilingDateInstant | Brass Corporation | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第三号様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | false | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Current fiscal year start date | FilingDateInstant | 2021-08-01 | |
| Current period end date | FilingDateInstant | 2022-07-31 | |
| Type of current period | FilingDateInstant | FY | |
| Current fiscal year end date | FilingDateInstant | 2022-07-31 | |
| Previous fiscal year start date | FilingDateInstant | 2020-08-01 | |
| Comparative period end date | FilingDateInstant | 2021-07-31 | |
| Previous fiscal year end date | FilingDateInstant | 2021-07-31 | |
| Next fiscal year start date | FilingDateInstant | - | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | - | |
| Amendment flag | FilingDateInstant | false | |
| Identification of document subject to amendment | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |