Quarterly report · Q3
2424.TEDINET S100O7H2
Period2021-08-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥9.3bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2020-08-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥341m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | −¥204m | 2020-08-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥588m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥510m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥49m | 2020-08-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥575m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥54m | 2020-08-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥359m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥170m | 2020-08-01 → 2021-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥59m | 2020-08-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥11.9bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥11.7bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥9.2bn | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥63.59 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.61 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.02 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.47 | 2020-08-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.96 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.0% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,709,300 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,709,300 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,709,300 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1419680000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 412609000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 620198000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 98930000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 153508000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 167102000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 194366000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 252340000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 101299000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1140853000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1380842000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 56346000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 56777000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4081177000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4391784000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 204000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 108000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 3832631000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3661437000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 434301000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 372258000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 106346000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 127402000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 402394000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 405368000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 115000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 5109673000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4789467000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 9190851000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9181251000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 514556000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 514556000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 495261000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 495261000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1009817000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1009817000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1431426000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1727762000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1431426000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1727762000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -49938000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -92828000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2491305000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2744751000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2491305000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |