Quarterly report · Q1
2418.TEDINET S100TD89
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥57.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥747m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥13m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥72m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥36m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥92.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥93.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥85.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥65.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.98 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.16 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.78 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥719m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥719m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥480m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.9bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥487m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥534m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.5bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.3bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥229m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥676m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥737m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥735m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥719m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥678m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥678m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥452m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥426m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥244m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥215m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥726m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥718m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥439m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 1947000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1935000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7118000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 7034000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 994000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 844000000 | JPY |
| Income taxes payable | Prior1YearInstant | 615000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 357000000 | JPY |
| Advances received | Prior1YearInstant | 3080000000 | JPY |
| Advances received | CurrentQuarterInstant | 3504000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 260000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 264000000 | JPY |
| Other cl | Prior1YearInstant | 4296000000 | JPY |
| Other cl | CurrentQuarterInstant | 4189000000 | JPY |
| Current liabilities | Prior1YearInstant | 18312000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18129000000 | JPY |
| Bonds payable | Prior1YearInstant | 4709000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 4579000000 | JPY |
| Long term loans payable | Prior1YearInstant | 36391000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 35419000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 409000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 423000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 1005000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 1016000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4549000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4556000000 | JPY |
| Other ncl | Prior1YearInstant | 348000000 | JPY |
| Other ncl | CurrentQuarterInstant | 304000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 47413000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 46299000000 | JPY |
| Liabilities | Prior1YearInstant | 65726000000 | JPY |
| Liabilities | CurrentQuarterInstant | 64429000000 | JPY |
| Capital stock | Prior1YearInstant | 472000000 | JPY |
| Capital stock | CurrentQuarterInstant | 472000000 | JPY |
| Capital surplus | Prior1YearInstant | 634000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 634000000 | JPY |
| Retained earnings | Prior1YearInstant | 26393000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27155000000 | JPY |
| Treasury stock | Prior1YearInstant | -892000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -892000000 | JPY |
| Shareholders equity | Prior1YearInstant | 26606000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 27369000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 99000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 118000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 488000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 634000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 589000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 755000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |