Quarterly report · Q1
2418.TEDINET S100QPQE
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥51.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥13m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥72m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥973m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥36m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥85.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥87.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥87.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥64.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.78 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.91 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥678m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥678m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥452m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥426m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥244m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥215m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥726m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥718m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥439m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥531m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥531m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥356m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.5bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥354m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥304m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥169m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1.1bn |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥691m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥685m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥107m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥531m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on closing of stores el | Prior1YTDDuration | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 16000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 32000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 3000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 36000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 68000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1009000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4000000 | JPY |
| Income taxes | Prior1YTDDuration | 272000000 | JPY |
| Income taxes | CurrentYTDDuration | -32000000 | JPY |
| Profit loss | Prior1YTDDuration | -1282000000 | JPY |
| Profit loss | CurrentYTDDuration | 36000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1283000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 37000000 | JPY |
| Profit loss | Prior1YTDDuration | -1282000000 | JPY |
| Profit loss | CurrentYTDDuration | 36000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -23000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 201000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -238000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 83000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 10000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 96000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 9000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 357000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -218000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -924000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -182000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -938000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -182000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 13000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05411-000BridalOperationsReportableSegmentsMember | 5542000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05411-000HotelOperationsReportableSegmentsMember | 2472000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05411-000WellnessRelaxationOperationsReportableSegmentsMember | 685000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8699000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 8699000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05411-000BridalOperationsReportableSegmentsMember | 354000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05411-000HotelOperationsReportableSegmentsMember | 169000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05411-000WellnessRelaxationOperationsReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 531000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -531000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |