Quarterly report · Q1
2418.TEDINET S100QPQE
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥51.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥13m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥72m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥973m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥36m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥85.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥87.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥87.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥64.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.78 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.91 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥678m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥678m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥452m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.6bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥426m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥244m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥215m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥726m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥718m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥439m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥531m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥531m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥356m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.5bn |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥354m |
| jpcrp040300-q1r_E05411-000Bridal Operationsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥304m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥169m |
| jpcrp040300-q1r_E05411-000Hotel Operationsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥1.1bn |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥691m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥685m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥107m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥531m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 2101000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2020000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 7106000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5508000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 964000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 994000000 | JPY |
| Income taxes payable | Prior1YearInstant | 839000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 168000000 | JPY |
| Advances received | Prior1YearInstant | 3107000000 | JPY |
| Advances received | CurrentQuarterInstant | 3775000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 62000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 7000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 47000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 38000000 | JPY |
| Other cl | Prior1YearInstant | 4300000000 | JPY |
| Other cl | CurrentQuarterInstant | 3325000000 | JPY |
| Current liabilities | Prior1YearInstant | 18530000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15838000000 | JPY |
| Bonds payable | Prior1YearInstant | 5703000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5423000000 | JPY |
| Long term loans payable | Prior1YearInstant | 33722000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 34837000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 407000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 416000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 953000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 969000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4535000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4572000000 | JPY |
| Other ncl | Prior1YearInstant | 532000000 | JPY |
| Other ncl | CurrentQuarterInstant | 592000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 45855000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 46811000000 | JPY |
| Liabilities | Prior1YearInstant | 64386000000 | JPY |
| Liabilities | CurrentQuarterInstant | 62650000000 | JPY |
| Capital stock | Prior1YearInstant | 472000000 | JPY |
| Capital stock | CurrentQuarterInstant | 472000000 | JPY |
| Capital surplus | Prior1YearInstant | 634000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 634000000 | JPY |
| Retained earnings | Prior1YearInstant | 22140000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21939000000 | JPY |
| Treasury stock | Prior1YearInstant | -892000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -892000000 | JPY |
| Shareholders equity | Prior1YearInstant | 22353000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22152000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 171000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -66000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 347000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 366000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -5000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |