Quarterly report · Q3
2418.TEDINET S100PK78
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥33.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥378m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥7.4bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥5.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥6.9bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥287m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥6.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥290m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥5.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥88.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥90.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥91.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥70.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.03 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.98 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-128.67 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-123.23 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.89 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.0bn |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥24.3bn |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥23.0bn |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.4bn |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥680m |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2.1bn |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥24m |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥263m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥36.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥34.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥659m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.0bn |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.9bn |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.1bn |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥792m |
| jpcrp040300-q3r_E05411-000Bridal Operationsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥2.7bn |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.0bn |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥194m |
| jpcrp040300-q3r_E05411-000Hotel Operationsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥3.3bn |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥26m |
| jpcrp040300-q3r_E05411-000Wellness Relaxation Operationsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥373m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | −¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1259800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0257 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1259800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1259800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0257 | |
| Cash and deposits | Prior1YearInstant | 16539000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 17060000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1000000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1021000000 | JPY |
| Short term investment securities | Prior1YearInstant | 1526000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Merchandise | Prior1YearInstant | 182000000 | JPY |
| Merchandise | CurrentQuarterInstant | 180000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 381000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 368000000 | JPY |
| Other ca | Prior1YearInstant | 1192000000 | JPY |
| Other ca | CurrentQuarterInstant | 1563000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -31000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -32000000 | JPY |
| Current assets | Prior1YearInstant | 20792000000 | JPY |
| Current assets | CurrentQuarterInstant | 20163000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 31327000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 29790000000 | JPY |
| Land | Prior1YearInstant | 12276000000 | JPY |
| Land | CurrentQuarterInstant | 13164000000 | JPY |
| Construction in progress | Prior1YearInstant | 611000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1006000000 | JPY |
| Other net ppe | Prior1YearInstant | 1633000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1392000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 45847000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 45354000000 | JPY |
| Goodwill | Prior1YearInstant | 1732000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1474000000 | JPY |
| Other ia | Prior1YearInstant | 651000000 | JPY |
| Other ia | CurrentQuarterInstant | 827000000 | JPY |
| Intangible assets | Prior1YearInstant | 2383000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2302000000 | JPY |
| Investment securities | Prior1YearInstant | 6361000000 | JPY |
| Investment securities | CurrentQuarterInstant | 6165000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 7369000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 7261000000 | JPY |
| Other ioa | Prior1YearInstant | 8032000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7277000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -107000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -131000000 | JPY |
| Investments and other assets | Prior1YearInstant | 21656000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 20572000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 69887000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 68228000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |