Quarterly report · Q2
2410.TEDINET S100TFO4
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥17.4bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥687m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥819m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥689m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥685m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥811m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥469m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥557m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥7.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥361m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥655m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥396m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥478m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥154m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥438m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥348m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥298m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.23 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.35 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.94 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.83 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.36 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4061621000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1429675000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1414686000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 9403000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 153820000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 231758000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3002000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3253000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6124173000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5704813000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 150312000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 245613000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 11227000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 24244000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 161540000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 269857000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1001598000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 972955000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 161469000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 293120000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1163068000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1266076000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 224929000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 201415000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 258394000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 335619000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 68317000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 99843000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1057000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -336000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 550584000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 636541000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1875192000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2172475000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7999366000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7877289000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 9247000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8526000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 99996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 99996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 650124000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 794311000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 867696000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 840720000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 384209000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 370165000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 339063000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 200146000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 381375000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |