Tokyo Tape
Sign in
← Career Design Center

Annual report

2410.TEDINET S100PRZ9
Period2020-10-01 → 2021-09-30
Filed2022-12-09
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 12 passed

Amends S100N2VN. Amended by S100PS0E (2022-12-09).

Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥9.4bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥6.5bn2019-10-01 → 2020-09-30StandaloneNet sales
Revenue¥11.0bn2019-10-01 → 2020-09-30StandaloneNet sales (5-year summary)
Revenue¥12.2bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Revenue¥9.9bn2016-10-01 → 2017-09-30dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2016-10-01 → 2017-09-30dStandaloneNet sales (5-year summary)
Operating income¥141m2020-10-01 → 2021-09-30StandaloneOperating income
Operating income−¥516m2019-10-01 → 2020-09-30StandaloneOperating income
Ordinary income¥155m2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income−¥497m2019-10-01 → 2020-09-30StandaloneOrdinary income
Ordinary income−¥220m2019-10-01 → 2020-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥776m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥997m2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2016-10-01 → 2017-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2016-10-01 → 2017-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥969m2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Profit before tax−¥497m2019-10-01 → 2020-09-30StandaloneIncome before income taxes
Net income (owners)−¥170m2019-10-01 → 2020-09-30StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥721m2018-10-01 → 2019-09-30dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥803m2017-10-01 → 2018-09-30dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥803m2016-10-01 → 2017-09-30dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥928m2020-10-01 → 2021-09-30StandaloneProfit loss
Net income−¥351m2019-10-01 → 2020-09-30StandaloneProfit loss
Net income¥574m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥692m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Net income¥707m2016-10-01 → 2017-09-30dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2021-09-30StandaloneAssets
Total assets¥4.3bnat 2020-09-30StandaloneAssets
Total assets¥5.6bnat 2020-09-30StandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2017-09-30dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2017-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2021-09-30StandaloneLiabilities
Total liabilities¥1.2bnat 2020-09-30StandaloneLiabilities
Net assets / equity¥3.9bnat 2021-09-30StandaloneNet assets
Net assets / equity¥3.2bnat 2020-09-30StandaloneNet assets
Net assets / equity¥3.8bnat 2020-09-30StandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2019-09-30dStandaloneNet assets
Net assets / equity¥4.3bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2018-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2018-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2017-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2017-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2021-09-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2020-09-30StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2020-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2020-09-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2019-09-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2018-09-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2017-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥634m2020-10-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥188m2019-10-01 → 2020-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥907m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥942m2016-10-01 → 2017-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥432m2020-10-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥517m2019-10-01 → 2020-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥408m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥267m2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥325m2016-10-01 → 2017-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥122m2020-10-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥324m2019-10-01 → 2020-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥239m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥257m2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥446m2016-10-01 → 2017-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥137.442020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.132019-10-01 → 2020-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-51.942019-10-01 → 2020-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.132018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.222018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.922017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.362017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.522016-10-01 → 2017-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.362016-10-01 → 2017-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥106.842018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥84.992018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥118.522017-10-01 → 2018-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥102.162017-10-01 → 2018-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥117.922016-10-01 → 2017-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.832016-10-01 → 2017-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-10-01 → 2020-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥452018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382016-10-01 → 2017-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥584.92at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥569.12at 2020-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥467.49at 2020-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥640.74at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥564.43at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥567.41at 2018-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥511.9at 2018-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥479.58at 2017-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥440.84at 2017-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio67.4%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.1%at 2020-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2020-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2017-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2017-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE26.1%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE17.7%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE15.8%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE22.9%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
ROE21.7%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
ROE26.9%2016-10-01 → 2017-09-30dStandaloneRate of return on equity (5-year summary)
ROE25.5%2016-10-01 → 2017-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued7,054,400at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,054,400at 2020-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,054,400at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,054,400at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,054,400at 2017-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees662at 2021-09-30StandaloneNumber of employees
Employees660at 2020-09-30StandaloneNumber of employees
Employees588at 2020-09-30StandaloneNumber of employees
Employees651at 2019-09-30dStandaloneNumber of employees
Employees589at 2019-09-30dStandaloneNumber of employees
Employees605at 2018-09-30dStandaloneNumber of employees
Employees552at 2018-09-30dStandaloneNumber of employees
Employees581at 2017-09-30dStandaloneNumber of employees
Employees534at 2017-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 825
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember－JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember2519310000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember534
Number of employeesPrior3YearInstant_NonConsolidatedMember552
Number of employeesPrior2YearInstant_NonConsolidatedMember589
Number of employeesPrior1YearInstant_NonConsolidatedMember588
Number of employeesCurrentYearInstant_NonConsolidatedMember662
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.786
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.831
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.662
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.200
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.451
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.293
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.433
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.284
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.347
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.717
Number of employeesCurrentYearInstant_NonConsolidatedMember662
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember30.1
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5.4
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5032000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration395359000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7054400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7054400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7054400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7054400
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember10
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember21
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember30
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember50
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember－
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember2507
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember2618
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember6968
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember2885
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember8200
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember18487
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember－
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember33965
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember70505
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember3900
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember－
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0988
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0409
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.1163
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.2622
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 12 passed
balance sheet identitynon_consolidated 2020-09-30pass
balance sheet identitynon_consolidated 2021-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2019-09-30mismatch
statement vs summary · net assetsnon_consolidated 2020-09-30mismatch
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2019-10-01/2020-09-30mismatch
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · total assetsnon_consolidated 2020-09-30mismatch
statement vs summary · total assetsnon_consolidated 2021-09-30pass