Quarterly report · Q3
2410.TEDINET S100OYIN
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.4bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥989m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥84m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥985m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥155m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥97m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥985m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥936m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥677m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥928m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥894m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥6.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥119.17 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.33 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.44 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.41 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.13 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,054,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,054,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1647529000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5858531000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6207627000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 11580000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 12052000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 58000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 99996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 414967000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 512254000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 617363000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 745779000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 56640000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 101934000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 169236000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44557000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 1059000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 365934000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 777556000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1693722000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2295189000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 833340000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 196703000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 214884000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19867000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 19915000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 216570000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1068139000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1910293000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3363329000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 558663000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 558663000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 211310000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211310000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 144018000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 144018000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 355328000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 355328000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 3275465000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 3633248000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3275465000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3633248000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -241219000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1702941000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3948237000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2844297000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3948237000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |