Half-year report · Q2
2397.TEDINET S100UQLV
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥441m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥490m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥165m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥30m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥160m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥30m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥30m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥246m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥161m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥161m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥31m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥161m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥32m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥32m | 2024-04-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥248m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥162m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥162m | 2023-04-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥967m | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥982m | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥707m | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥266m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥250m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥701m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥732m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥549m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥463m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥388m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥463m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥388m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥207m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥275m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥103m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥140m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥59m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥28m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥16m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥561,000 | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥269m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥4.69 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.07 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.48 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,767,174 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,767,174 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,353,064 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥176m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥385m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥174m |
| jpcrp040300-q2r_E05389-000R And D Support Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥56m |
| jpcrp040300-q2r_E05389-000R And D Support Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥441m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥146m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥118m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥61m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥56m |
| jpcrp040300-q2r_E05389-000R And D Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥104m |
| jpcrp040300-q2r_E05389-000R And D Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥165m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 266013000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 927498000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 927498000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 955077000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 955077000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1150126000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1181823000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -93000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -93000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 732356000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 700660000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 732356000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 700660000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 982478000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 966673000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 164788000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 440646000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 180056000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 227089000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -15268000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 213557000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 145004000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 243914000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -160272000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -30357000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 33000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | 34000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 84000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 83000 | JPY |
| Loss on extinguishment of share based remuneration expenses noe | Prior1YTDDuration_NonConsolidatedMember | 698000 | JPY |
| Loss on extinguishment of share based remuneration expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 26000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 142000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 725000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 142000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -160912000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -30416000 | JPY |
| Office transfer expenses el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Office transfer expenses el | CurrentYTDDuration_NonConsolidatedMember | 325000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 325000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -160912000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -30741000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 950000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |