Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥490m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥328m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥428m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥325m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥362m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥258m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥363m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥246m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥246m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥365m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥365m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥139m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥175m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥128m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥246m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥361m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥248m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥248m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥362m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥362m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥134m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥172m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥128m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥982mat 2024-03-31StandaloneAssets
Total assets¥871mat 2023-03-31StandaloneAssets
Total assets¥890mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥743mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥250mat 2024-03-31StandaloneLiabilities
Total liabilities¥160mat 2023-03-31StandaloneLiabilities
Net assets / equity¥732mat 2024-03-31StandaloneNet assets
Net assets / equity¥711mat 2023-03-31StandaloneNet assets
Net assets / equity¥781mat 2022-03-31dStandaloneNet assets
Net assets / equity¥931mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥653mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥388mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥275mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥388mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥275mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥489mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥621mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥302mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥140m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥337m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥73m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥76m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥259m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥155m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥59m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥269m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥278m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥446m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.072023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.762022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥108.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥111.86at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥133.49at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥156.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥123.19at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-34.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-48.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-16.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-22.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-18.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,767,174at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,353,064at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,789,700at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,789,700at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,089,700at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees37at 2024-03-31StandaloneNumber of employees
Employees36at 2023-03-31StandaloneNumber of employees
Employees31at 2022-03-31dStandaloneNumber of employees
Employees29at 2021-03-31dStandaloneNumber of employees
Employees32at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥47,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥438m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥209m
Diagnostic Support Servicesreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Diagnostic Support Servicesreportable segmentdepreciation2023-04-01 → 2024-03-31¥42m
Diagnostic Support Servicesreportable segmentemployeesat 2024-03-3112 pure
Diagnostic Support Servicesreportable segmentsegment assetsat 2024-03-31¥359m
Diagnostic Support Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31−¥92m
R And D Support Servicesreportable segmentcapex2023-04-01 → 2024-03-31¥648,000
R And D Support Servicesreportable segmentdepreciation2023-04-01 → 2024-03-31¥115,000
R And D Support Servicesreportable segmentemployeesat 2024-03-3111 pure
R And D Support Servicesreportable segmentsegment assetsat 2024-03-31¥141m
R And D Support Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥76m
Rand D Segment Support Servicesreportable segmentdepreciation2023-04-01 → 2024-03-31¥3,000
Rand D Segment Support Servicesreportable segmentemployeesat 2024-03-317 pure
Rand D Segment Support Servicesreportable segmentsegment assetsat 2024-03-31¥44m
Rand D Segment Support Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31−¥33m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥12m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥42m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥544m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥49m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥60,000
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥353m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥202m
Diagnostic Support Servicesreportable segmentcapex2022-04-01 → 2023-03-31¥151m
Diagnostic Support Servicesreportable segmentdepreciation2022-04-01 → 2023-03-31¥17m
Diagnostic Support Servicesreportable segmentsegment assetsat 2023-03-31¥336m
Diagnostic Support Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31−¥186m
R And D Support Servicesreportable segmentcapex2022-04-01 → 2023-03-31¥3m
R And D Support Servicesreportable segmentdepreciation2022-04-01 → 2023-03-31¥736,000
R And D Support Servicesreportable segmentsegment assetsat 2023-03-31¥174m
R And D Support Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥62m
Rand D Segment Support Servicesreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Rand D Segment Support Servicesreportable segmentdepreciation2022-04-01 → 2023-03-31¥43,000
Rand D Segment Support Servicesreportable segmentsegment assetsat 2023-03-31¥8m
Rand D Segment Support Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31−¥36m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥156m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥18m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥518m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥160m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 869
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember113513000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember107754000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember130022000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember137868000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember33872000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember636000JPY
Right of using facilities iaPrior1YearInstant_NonConsolidatedMember0JPY
Right of using facilities iaCurrentYearInstant_NonConsolidatedMember0JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember163894000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember138504000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember0JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember0JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember8492000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember119000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember60026000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember58987000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember85000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember-JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember68604000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember59106000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember346012000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember305366000JPY
AssetsPrior1YearInstant_NonConsolidatedMember871134000JPY
AssetsCurrentYearInstant_NonConsolidatedMember982478000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember55468000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember69737000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember6121000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember25576000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember6317000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember9716000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember19731000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember20232000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember6366000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember8028000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember25080000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember67672000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember4175000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember2410000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember3712000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember121495000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember208851000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember10702000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember12777000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember28285000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember28493000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember38987000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember41270000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember160483000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember250122000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass