Quarterly report · Q3
2397.TEDINET S100SWBO
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥271m | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥328m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥167m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥236m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥322m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥237m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥237m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥365m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥323m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥323m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥237m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥315m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥238m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥238m | 2023-04-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥362m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥316m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥316m | 2022-04-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥652m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥871m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥631m | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥179m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥160m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥473m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥711m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥477m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥146m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥275m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥37.47 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.99 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.76 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.37 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.76 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,353,064 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,353,064 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,829,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥149m |
| jpcrp040300-q3r_E05389-000Diagnostic Segment Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥107m |
| jpcrp040300-q3r_E05389-000Diagnostic Segment Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥77m |
| jpcrp040300-q3r_E05389-000R And D Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥142m |
| jpcrp040300-q3r_E05389-000R And D Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q3r_E05389-000Rand D Segment Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥23m |
| jpcrp040300-q3r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥271m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥148m |
| jpcrp040300-q3r_E05389-000Diagnostic Segment Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E05389-000Diagnostic Segment Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥150m |
| jpcrp040300-q3r_E05389-000R And D Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥160m |
| jpcrp040300-q3r_E05389-000R And D Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥167m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 346012000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 316162000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 871134000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 651921000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 55468000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 72783000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 19731000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10069000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 46296000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 55745000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 121495000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 138597000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 10702000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 12208000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28285000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 28441000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 38987000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 40649000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 160483000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 179247000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 792498000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 792498000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 820077000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 820077000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -901833000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1139809000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -92000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -93000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 710650000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 472674000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 710650000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 472674000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 871134000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 651921000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 167293000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 271413000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 238526000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 281098000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -71232000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | -9684000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 250878000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 225949000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -322111000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -235633000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | 34000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 48000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |