Quarterly report · Q1
2397.TEDINET S100RLWY
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥67m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥328m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥30m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥96m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥96m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥96m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥365m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥108m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥96m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥96m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥96m | 2023-04-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥362m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥108m | 2022-04-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥762m | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥871m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥745m | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥147m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥160m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥614m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥711m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥672m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥284m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥275m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.16 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.76 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.69 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,353,064 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,353,064 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,789,700 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥48m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥24m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥36m |
| jpcrp040300-q1r_E05389-000R And D Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥42m |
| jpcrp040300-q1r_E05389-000R And D Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥508,000 |
| jpcrp040300-q1r_E05389-000Rand D Segment Support Servicesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥980,000 |
| jpcrp040300-q1r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥13m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥67m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥44m |
| jpcrp040300-q1r_E05389-000R And D Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E05389-000R And D Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥30m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 45310000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 19731000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11274000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 46296000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 51326000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 121495000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 107910000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 10702000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 11251000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28285000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 28337000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 38987000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 39588000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 160483000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 147499000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 792498000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 792498000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 820077000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 820077000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -901833000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -998145000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -92000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -92000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 710650000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 614338000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 710650000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 614338000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 871134000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 761838000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 29631000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 67420000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 53982000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 87095000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -24350000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | -19674000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 83182000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 75854000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -107532000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -95528000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | 34000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 48000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 82000 | JPY |
| Loss on extinguishment of share based remuneration expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on extinguishment of share based remuneration expenses noe | CurrentYTDDuration_NonConsolidatedMember | 363000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 496000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 496000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |