Quarterly report · Q2
2397.TEDINET S100PJTU
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥89m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥428m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥114m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥205m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥132m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥206m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥206m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥132m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥132m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥206m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥132m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥206m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥206m | 2022-04-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥134m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥132m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥132m | 2021-04-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥751m | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥890m | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥880m | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥156m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥110m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥594m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥781m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥798m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥278m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥489m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥278m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥489m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥511m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥621m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥105m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥73m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥64m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥106m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥59m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥46m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| EPS (basic) | ¥35.6 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.91 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.15 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.88 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.18 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,829,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,789,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,789,700 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥73m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥88m |
| jpcrp040300-q2r_E05389-000Rand D Segment Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥83m |
| jpcrp040300-q2r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥63m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q2r_E05389-000Diagnostic Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥44m |
| jpcrp040300-q2r_E05389-000Rand D Segment Support Servicesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥107m |
| jpcrp040300-q2r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥114m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥69m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -539490000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -745712000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -92000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -92000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 772874000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 586772000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7650000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7650000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 780524000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 594422000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 890034000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 750503000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 114166000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 88939000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 128385000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 134720000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -14218000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | -45781000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 117806000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 159511000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -132024000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -205292000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 36000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 40000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 49000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 43000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 36000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 497000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 36000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 497000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -132012000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -205746000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -132012000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -205746000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 475000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 475000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 475000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 475000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -132487000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -206222000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -132012000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -205746000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 8077000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 4680000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |