Quarterly report · Q1
2397.TEDINET S100OV3T
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥428m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥39m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥73m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥108m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥73m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥73m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥108m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥108m | 2022-04-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥134m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥74m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥74m | 2021-04-01 → 2021-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥745m | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥890m | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥933m | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥73m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥110m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥672m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥781m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥857m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥398m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥489m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.69 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.15 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.7 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,789,700 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,789,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,789,700 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥35m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥44m |
| jpcrp040300-q1r_E05389-000Rand D Segment Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥29m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥30m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥73m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥30m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E05389-000Diagnostic Segment Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| jpcrp040300-q1r_E05389-000Rand D Segment Support Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E05389-000Rand D Segment Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥22m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥39m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥44m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10579000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 109509000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 73200000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 642439000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 642439000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 670018000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 670018000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -539490000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -647716000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -92000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -92000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 772874000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 664647000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7650000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7650000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 780524000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 672297000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 890034000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 745498000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 39030000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 29631000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 55831000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 53982000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -16801000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | -24350000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 56510000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 83182000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -73311000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -107532000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 36000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 40000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 38000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 40000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 496000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 496000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -73281000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -107989000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -73281000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -107989000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 237000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 237000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 237000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 237000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -73518000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -108226000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E05389-000RandDSegmentSupportServicesReportableSegmentsMember | 35908000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |