Half-year report · Q2
2389.TEDINET S100WGPD
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥534m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥336m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥45.2bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥49.6bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.1bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥35.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.1bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥395m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥111.51 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.85 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.55 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥109.82 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.74 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.0bn |
| jpcrp040300-q2r_E05374-000Financial Services Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥89m |
| jpcrp040300-q2r_E05374-000Investment Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥243m |
| jpcrp040300-q2r_E05374-000Marketing Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.1bn |
| jpcrp040300-q2r_E05374-000Financial Services Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥359m |
| jpcrp040300-q2r_E05374-000Investment Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥618m |
| jpcrp040300-q2r_E05374-000Marketing Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from transfer of business inv cf | Prior1YTDDuration | 2000000 | JPY |
| Proceeds from transfer of business inv cf | CurrentYTDDuration | 77000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 0 | JPY |
| Other net inv cf | CurrentYTDDuration | 0 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 1152000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 3248000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1000000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayments to non controlling shareholders fin cf | Prior1YTDDuration | -1423000000 | JPY |
| Repayments to non controlling shareholders fin cf | CurrentYTDDuration | -345000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -1308000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1135000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -3731000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1480000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 316000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -208000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 872000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 4341000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 18860000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 21741000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 19733000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 26083000000 | JPY |
| Work in process | Prior1YearInstant | 12000000 | JPY |
| Work in process | CurrentQuarterInstant | 1000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 2288000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 2061000000 | JPY |
| Bonuses and provision for bonuses sga | Prior1YTDDuration | 175000000 | JPY |
| Bonuses and provision for bonuses sga | CurrentYTDDuration | 310000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 265000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 48000000 | JPY |
| Revenues from external customers2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000MarketingBusinessReportableSegmentsMember | 6081000000 | JPY |
| Revenues from external customers2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000FinancialServicesBusinessReportableSegmentsMember | 253000000 | JPY |
| Revenues from external customers2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000InvestmentBusinessReportableSegmentsMember | 1138000000 | JPY |
| Revenues from external customers2 | Prior1YTDDuration_ReportableSegmentsMember | 7473000000 | JPY |
| Revenues from external customers2 | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers2 | Prior1YTDDuration | 7473000000 | JPY |
| Transactions with other segments2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000MarketingBusinessReportableSegmentsMember | 30000000 | JPY |
| Transactions with other segments2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000FinancialServicesBusinessReportableSegmentsMember | -0 | JPY |
| Transactions with other segments2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000InvestmentBusinessReportableSegmentsMember | -0 | JPY |
| Transactions with other segments2 | Prior1YTDDuration_ReportableSegmentsMember | 30000000 | JPY |
| Transactions with other segments2 | Prior1YTDDuration_ReconcilingItemsMember | -30000000 | JPY |
| Transactions with other segments2 | Prior1YTDDuration | － | JPY |
| Revenue2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000MarketingBusinessReportableSegmentsMember | 6112000000 | JPY |
| Revenue2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000FinancialServicesBusinessReportableSegmentsMember | 253000000 | JPY |
| Revenue2 | Prior1YTDDuration_jpcrp040300-q2r_E05374-000InvestmentBusinessReportableSegmentsMember | 1138000000 | JPY |
| Revenue2 | Prior1YTDDuration_ReportableSegmentsMember | 7504000000 | JPY |
| Revenue2 | Prior1YTDDuration_ReconcilingItemsMember | -30000000 | JPY |
| Revenue2 | Prior1YTDDuration | 7473000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05374-000MarketingBusinessReportableSegmentsMember | 1199000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05374-000FinancialServicesBusinessReportableSegmentsMember | -359000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |