Half-year report · Q2
2389.TEDINET S100WGPD
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥534m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥336m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥45.2bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥49.6bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.1bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥35.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.1bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.9bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥395m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥111.51 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.85 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.55 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥109.82 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.74 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.0bn |
| jpcrp040300-q2r_E05374-000Financial Services Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥89m |
| jpcrp040300-q2r_E05374-000Investment Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥243m |
| jpcrp040300-q2r_E05374-000Marketing Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.1bn |
| jpcrp040300-q2r_E05374-000Financial Services Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥359m |
| jpcrp040300-q2r_E05374-000Investment Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥618m |
| jpcrp040300-q2r_E05374-000Marketing Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 310000000 | JPY |
| Other ia | CurrentQuarterInstant | 279000000 | JPY |
| Intangible assets | Prior1YearInstant | 675000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 581000000 | JPY |
| Stocks of affiliates | Prior1YearInstant | 706000000 | JPY |
| Stocks of affiliates | CurrentQuarterInstant | 737000000 | JPY |
| Investment securities | Prior1YearInstant | 8543000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5285000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 299000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 299000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 807000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 393000000 | JPY |
| Other ioa | Prior1YearInstant | 0 | JPY |
| Other ioa | CurrentQuarterInstant | 0 | JPY |
| Investments and other assets | Prior1YearInstant | 10358000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6716000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11201000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7442000000 | JPY |
| Assets | Prior1YearInstant | 48217000000 | JPY |
| Assets | CurrentQuarterInstant | 45223000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 7822000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7764000000 | JPY |
| Short term loans payable | Prior1YearInstant | 84000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 84000000 | JPY |
| Income taxes payable | Prior1YearInstant | 280000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 212000000 | JPY |
| Contract liabilities | Prior1YearInstant | 164000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 154000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 249000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 385000000 | JPY |
| Other cl | Prior1YearInstant | 1721000000 | JPY |
| Other cl | CurrentQuarterInstant | 1644000000 | JPY |
| Current liabilities | Prior1YearInstant | 10322000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10244000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4000000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 651000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 571000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 176000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 177000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4828000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4748000000 | JPY |
| Liabilities | Prior1YearInstant | 15150000000 | JPY |
| Liabilities | CurrentQuarterInstant | 14993000000 | JPY |
| Capital stock | Prior1YearInstant | 8212000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8212000000 | JPY |
| Capital surplus | Prior1YearInstant | 3843000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3843000000 | JPY |
| Retained earnings | Prior1YearInstant | 14075000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14887000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |