Half-year report · Q2
2389.TEDINET S100U716
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥336m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥561m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥378m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥549m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥552m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥237m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥379m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥539m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥49.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥50.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.8bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.7bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.7bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.5bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥981m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.55 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.61 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.7 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.1bn |
| jpcrp040300-q2r_E05374-000Financial Services Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥359m |
| jpcrp040300-q2r_E05374-000Investment Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥618m |
| jpcrp040300-q2r_E05374-000Marketing Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥1.4bn |
| jpcrp040300-q2r_E05374-000Financial Services Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥147m |
| jpcrp040300-q2r_E05374-000Investment Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥175m |
| jpcrp040300-q2r_E05374-000Marketing Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥838m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥867m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 480000000 | JPY |
| Other ia | CurrentQuarterInstant | 476000000 | JPY |
| Intangible assets | Prior1YearInstant | 971000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 904000000 | JPY |
| Stocks of affiliates | Prior1YearInstant | － | JPY |
| Stocks of affiliates | CurrentQuarterInstant | 622000000 | JPY |
| Investment securities | Prior1YearInstant | 7848000000 | JPY |
| Investment securities | CurrentQuarterInstant | 9768000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 299000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 299000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 444000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 898000000 | JPY |
| Other ioa | Prior1YearInstant | 4000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | － | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8597000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11589000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9785000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12684000000 | JPY |
| Assets | Prior1YearInstant | 50283000000 | JPY |
| Assets | CurrentQuarterInstant | 49580000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 7898000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 6576000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | － | JPY |
| Income taxes payable | Prior1YearInstant | 39000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 85000000 | JPY |
| Contract liabilities | Prior1YearInstant | 38000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 53000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 372000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 269000000 | JPY |
| Other cl | Prior1YearInstant | 2445000000 | JPY |
| Other cl | CurrentQuarterInstant | 2482000000 | JPY |
| Current liabilities | Prior1YearInstant | 11794000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9467000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4000000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 423000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 940000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 173000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 176000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4596000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5116000000 | JPY |
| Liabilities | Prior1YearInstant | 16391000000 | JPY |
| Liabilities | CurrentQuarterInstant | 14583000000 | JPY |
| Capital stock | Prior1YearInstant | 8212000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8212000000 | JPY |
| Capital surplus | Prior1YearInstant | 3843000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3843000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |