Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 141
MetricValuePeriodScopeSource row
Operating income¥616m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥447m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥378m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥439m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥14.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥390m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥8.3bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥237m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.2bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥121m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥5.5bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥50.3bnat 2023-12-31Cons.Assets
Total assets¥56.0bnat 2022-12-31Cons.Assets
Total assets¥69.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥71.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥61.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥16.4bnat 2023-12-31Cons.Liabilities
Total liabilities¥19.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥33.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥36.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥40.9bnat 2021-12-31dCons.Net assets
Net assets / equity¥40.0bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥32.6bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥18.9bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥26.5bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥18.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥26.5bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥27.1bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥520m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥13.612023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥299.292022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥473.282021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.862020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.232019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥473.262021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥167.852020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.182019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,679.72at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,707.41at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,540.34at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,405.59at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,187.56at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio58.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE18.3%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE32.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees1,031at 2023-12-31Cons.Number of employees
Employees1,022at 2022-12-31Cons.Number of employees
Employees1,518at 2021-12-31dCons.Number of employees
Employees1,571at 2020-12-31dCons.Number of employees
Employees1,508at 2019-12-31dCons.Number of employees
Operating income¥2.7bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥682m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2.4bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥185m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥11.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥10.2bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.7bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥7.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥7.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥4.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥33.1bnat 2023-12-31StandaloneAssets
Total assets¥37.2bnat 2022-12-31StandaloneAssets
Total assets¥41.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥46.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥40.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2023-12-31StandaloneLiabilities
Total liabilities¥14.1bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥23.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥23.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥24.1bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥27.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.7bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥20.4bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥95.22023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥367.072022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.512021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.682020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.242019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥672022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥972021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,329.58at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,322.77at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,137.85at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.12at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,025.69at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE29.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE29.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE16.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,459,907at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees100at 2023-12-31StandaloneNumber of employees
Employees107at 2022-12-31StandaloneNumber of employees
Employees111at 2021-12-31dStandaloneNumber of employees
Employees80at 2020-12-31dStandaloneNumber of employees
Employees99at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥92m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥104m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥112m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥13.2bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥2.7bn
Advertising Businessreportable segmentcapex2023-01-01 → 2023-12-31¥92m
Advertising Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥160m
Advertising Businessreportable segmentemployeesat 2023-12-31653 pure
Advertising Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥55m
Advertising Businessreportable segmentsegment assetsat 2023-12-31¥11.5bn
Advertising Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥2.2bn
Digital Shift Businessreportable segmentcapex2023-01-01 → 2023-12-31¥177m
Digital Shift Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥74m
Digital Shift Businessreportable segmentemployeesat 2023-12-31275 pure
Digital Shift Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥56m
Digital Shift Businessreportable segmentsegment assetsat 2023-12-31¥7.6bn
Digital Shift Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥819m
Financial Investment Businessreportable segmentemployeesat 2023-12-315 pure
Financial Investment Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2023-12-31¥17.9bn
Financial Investment Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.9bn
—segment totalcapex2023-01-01 → 2023-12-31¥269m
—segment totaldepreciation2023-01-01 → 2023-12-31¥234m
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥112m
—segment totalsegment assetsat 2023-12-31¥37.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥3.3bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥94m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥95m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥162m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥3.3bn
Advertising Businessreportable segmentcapex2022-01-01 → 2022-12-31¥149m
Advertising Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥210m
Advertising Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥11m
Advertising Businessreportable segmentsegment assetsat 2022-12-31¥13.2bn
Advertising Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.7bn
Digital Shift Businessreportable segmentcapex2022-01-01 → 2022-12-31¥325m
Digital Shift Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥114m
Digital Shift Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥149m
Digital Shift Businessreportable segmentsegment assetsat 2022-12-31¥7.8bn
Digital Shift Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥603m
Financial Investment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2022-12-31¥19.7bn
Financial Investment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥763m
—segment totalcapex2022-01-01 → 2022-12-31¥475m
—segment totaldepreciation2022-01-01 → 2022-12-31¥325m
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥162m
—segment totalsegment assetsat 2022-12-31¥40.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.8bn
Financial Investment Businessreportable segmentemployeesat 2023-12-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,441
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior2YearInstant37539000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant26471000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant18860000000JPY
Number of employeesPrior4YearInstant1508
Number of employeesPrior3YearInstant1571
Number of employeesPrior2YearInstant1518
Number of employeesPrior1YearInstant1022
Number of employeesCurrentYearInstant1031
Average number of temporary workersPrior4YearInstant-
Average number of temporary workersPrior3YearInstant-
Average number of temporary workersPrior2YearInstant-
Average number of temporary workersPrior1YearInstant-
Average number of temporary workersCurrentYearInstant-
Revenue2 (key data)Prior4YearDuration_NonConsolidatedMember8441000000JPY
Revenue2 (key data)Prior3YearDuration_NonConsolidatedMember5546000000JPY
Revenue2 (key data)Prior2YearDuration_NonConsolidatedMember16248000000JPY
Revenue2 (key data)Prior1YearDuration_NonConsolidatedMember4039000000JPY
Revenue2 (key data)CurrentYearDuration_NonConsolidatedMember5674000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember4414000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember3026000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember11420000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-185000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember2371000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember2570000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember4126000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember7555000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember7015000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1662000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember8212000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember8212000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember8212000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember8212000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember8212000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember23817700
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember23817700
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember23817700
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember23817700
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember17459907
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember23488000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember27634000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember24127000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember23110000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember23214000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember40427000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember46658000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember41570000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember37173000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember33118000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1025.69
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1245.12

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass