Quarterly report · Q2
2389.TEDINET S100RJQQ
Period2023-01-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥561m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥588m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥549m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥439m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥597m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥552m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥379m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥539m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥5.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥49.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥56.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥62.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥20.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥7.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥981m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥5.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.7 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.2 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.37 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥305.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥1.4bn |
| jpcrp040300-q2r_E05374-000Advertising Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E05374-000Digital Shift Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥432m |
| jpcrp040300-q2r_E05374-000Financial Investment Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥175m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥867m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥1.7bn |
| jpcrp040300-q2r_E05374-000Advertising Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E05374-000Digital Shift Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥228m |
| jpcrp040300-q2r_E05374-000Financial Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥86m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ei | Prior1YTDDuration | 1000000 | JPY |
| Other ei | CurrentYTDDuration | 0 | JPY |
| Extraordinary income | Prior1YTDDuration | 9089000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 12000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 2000000 | JPY |
| Cost for take over bid el | Prior1YTDDuration | 103000000 | JPY |
| Cost for take over bid el | CurrentYTDDuration | － | JPY |
| Share based remuneration cost annihilation loss el | Prior1YTDDuration | 119000000 | JPY |
| Share based remuneration cost annihilation loss el | CurrentYTDDuration | － | JPY |
| Other el | Prior1YTDDuration | 0 | JPY |
| Other el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 235000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 8256000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -552000000 | JPY |
| Income taxes | Prior1YTDDuration | 2632000000 | JPY |
| Income taxes | CurrentYTDDuration | -12000000 | JPY |
| Profit loss | Prior1YTDDuration | 5623000000 | JPY |
| Profit loss | CurrentYTDDuration | -539000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -170000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -160000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5794000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -379000000 | JPY |
| Profit loss | Prior1YTDDuration | 5623000000 | JPY |
| Profit loss | CurrentYTDDuration | -539000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1273000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 89000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1087000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 611000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -185000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 700000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5437000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 160000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6042000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 277000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -604000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -116000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 8256000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -552000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 258000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 169000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 26000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 46000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -3000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 80000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 64000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -241000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |