Quarterly report · Q2
2389.TEDINET S100RJQQ
Period2023-01-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥561m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥588m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥549m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥439m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥597m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥552m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥379m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥539m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥5.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥49.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥56.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥62.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥20.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥7.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥981m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥5.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.7 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.2 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.37 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥305.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥1.4bn |
| jpcrp040300-q2r_E05374-000Advertising Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E05374-000Digital Shift Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥432m |
| jpcrp040300-q2r_E05374-000Financial Investment Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥175m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥867m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥1.7bn |
| jpcrp040300-q2r_E05374-000Advertising Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E05374-000Digital Shift Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥228m |
| jpcrp040300-q2r_E05374-000Financial Investment Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥86m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -81000000 | JPY |
| Current assets | Prior1YearInstant | 47361000000 | JPY |
| Current assets | CurrentQuarterInstant | 39374000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 215000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 210000000 | JPY |
| Goodwill | Prior1YearInstant | 181000000 | JPY |
| Goodwill | CurrentQuarterInstant | 557000000 | JPY |
| Other ia | Prior1YearInstant | 673000000 | JPY |
| Other ia | CurrentQuarterInstant | 645000000 | JPY |
| Intangible assets | Prior1YearInstant | 855000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1202000000 | JPY |
| Investment securities | Prior1YearInstant | 6612000000 | JPY |
| Investment securities | CurrentQuarterInstant | 7552000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 299000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 299000000 | JPY |
| Other ioa | Prior1YearInstant | 618000000 | JPY |
| Other ioa | CurrentQuarterInstant | 794000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7530000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8647000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8601000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10059000000 | JPY |
| Assets | Prior1YearInstant | 55963000000 | JPY |
| Assets | CurrentQuarterInstant | 49434000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9990000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7158000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1167000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1704000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 75000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 562000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 321000000 | JPY |
| Other cl | Prior1YearInstant | 1655000000 | JPY |
| Other cl | CurrentQuarterInstant | 2422000000 | JPY |
| Current liabilities | Prior1YearInstant | 15079000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11978000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3000000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 468000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 502000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 169000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 170000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4637000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3672000000 | JPY |
| Liabilities | Prior1YearInstant | 19717000000 | JPY |
| Liabilities | CurrentQuarterInstant | 15650000000 | JPY |
| Capital stock | Prior1YearInstant | 8212000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8212000000 | JPY |
| Capital surplus | Prior1YearInstant | 3843000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3843000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |