Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 141
MetricValuePeriodScopeSource row
Operating income−¥447m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥10.9bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥439m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥14.7bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥4.4bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.3bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥15.3bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥5.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.2bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.5bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥10.1bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥56.0bnat 2022-12-31Cons.Assets
Total assets¥69.7bnat 2021-12-31Cons.Assets
Total assets¥71.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥61.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥56.6bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥19.7bnat 2022-12-31Cons.Liabilities
Total liabilities¥28.8bnat 2021-12-31Cons.Liabilities
Net assets / equity¥36.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥40.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥40.0bnat 2020-12-31dCons.Net assets
Net assets / equity¥32.6bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥26.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥37.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥26.5bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥27.1bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥20.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.6bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥7.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥4.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥3.0bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.6bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.6bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥520m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥922m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥299.292022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥473.282021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.862020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.232019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.662018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥473.262021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥167.852020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.182019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.22018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,707.41at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,540.34at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,405.59at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,187.56at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,025.19at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio53.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE32.0%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees1,022at 2022-12-31Cons.Number of employees
Employees1,518at 2021-12-31Cons.Number of employees
Employees1,571at 2020-12-31dCons.Number of employees
Employees1,508at 2019-12-31dCons.Number of employees
Employees1,627at 2018-12-31dCons.Number of employees
Operating income¥682m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥11.6bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥185m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥11.4bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥3.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥125m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.2bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥11.2bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥7.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥7.6bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥4.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥616m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥37.2bnat 2022-12-31StandaloneAssets
Total assets¥41.6bnat 2021-12-31StandaloneAssets
Total assets¥46.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥40.4bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥39.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.1bnat 2022-12-31StandaloneLiabilities
Total liabilities¥17.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥23.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥24.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥27.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥23.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.1bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.4bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥29.5bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥367.072022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥349.512021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.682020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.242019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.152018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥672022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥972021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,322.77at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,137.85at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,245.12at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,025.69at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥834.38at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE29.2%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued23,817,700at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,817,700at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2022-12-31StandaloneNumber of employees
Employees111at 2021-12-31StandaloneNumber of employees
Employees80at 2020-12-31dStandaloneNumber of employees
Employees99at 2019-12-31dStandaloneNumber of employees
Employees80at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥94m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥95m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥162m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥3.3bn
Advertising Businessreportable segmentcapex2022-01-01 → 2022-12-31¥149m
Advertising Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥210m
Advertising Businessreportable segmentemployeesat 2022-12-31615 pure
Advertising Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥11m
Advertising Businessreportable segmentsegment assetsat 2022-12-31¥13.2bn
Advertising Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.7bn
Digital Shift Businessreportable segmentcapex2022-01-01 → 2022-12-31¥325m
Digital Shift Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥114m
Digital Shift Businessreportable segmentemployeesat 2022-12-31297 pure
Digital Shift Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥149m
Digital Shift Businessreportable segmentsegment assetsat 2022-12-31¥7.8bn
Digital Shift Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥603m
Financial Investment Businessreportable segmentemployeesat 2022-12-315 pure
Financial Investment Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2022-12-31¥19.7bn
Financial Investment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥763m
—segment totalcapex2022-01-01 → 2022-12-31¥475m
—segment totaldepreciation2022-01-01 → 2022-12-31¥325m
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥162m
—segment totalsegment assetsat 2022-12-31¥40.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.8bn
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥197m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥133m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥917m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥24.9bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥2.6bn
Advertising Businessreportable segmentcapex2021-01-01 → 2021-12-31¥170m
Advertising Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥323m
Advertising Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥477m
Advertising Businessreportable segmentsegment assetsat 2021-12-31¥20.1bn
Advertising Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥3.2bn
Digital Shift Businessreportable segmentcapex2021-01-01 → 2021-12-31¥585m
Digital Shift Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥234m
Digital Shift Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥439m
Digital Shift Businessreportable segmentsegment assetsat 2021-12-31¥4.0bn
Digital Shift Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥741m
Financial Investment Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥0
Financial Investment Businessreportable segmentsegment assetsat 2021-12-31¥20.8bn
Financial Investment Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥11.1bn
—segment totalcapex2021-01-01 → 2021-12-31¥756m
—segment totaldepreciation2021-01-01 → 2021-12-31¥557m
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥917m
—segment totalsegment assetsat 2021-12-31¥44.8bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥13.5bn
Financial Investment Businessreportable segmentemployeesat 2022-12-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant71434000000JPY
Total assets (5-year summary)Prior1YearInstant69728000000JPY
Total assets (5-year summary)CurrentYearInstant55963000000JPY
Net assets per share (5-year summary)Prior4YearInstant1025.19
Net assets per share (5-year summary)Prior3YearInstant1187.56
Net assets per share (5-year summary)Prior2YearInstant1405.59
Net assets per share (5-year summary)Prior1YearInstant1540.34
Net assets per share (5-year summary)CurrentYearInstant1707.41
Basic earnings loss per share (5-year summary)Prior4YearDuration84.66
Basic earnings loss per share (5-year summary)Prior3YearDuration84.23
Basic earnings loss per share (5-year summary)Prior2YearDuration167.86
Basic earnings loss per share (5-year summary)Prior1YearDuration473.28
Basic earnings loss per share (5-year summary)CurrentYearDuration299.29
Diluted earnings per share (5-year summary)Prior4YearDuration84.20
Diluted earnings per share (5-year summary)Prior3YearDuration84.18
Diluted earnings per share (5-year summary)Prior2YearDuration167.85
Diluted earnings per share (5-year summary)Prior1YearDuration473.26
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.415
Equity to asset ratio (5-year summary)Prior3YearInstant0.445
Equity to asset ratio (5-year summary)Prior2YearInstant0.437
Equity to asset ratio (5-year summary)Prior1YearInstant0.468
Equity to asset ratio (5-year summary)CurrentYearInstant0.533
Rate of return on equity (5-year summary)Prior4YearDuration0.099
Rate of return on equity (5-year summary)Prior3YearDuration0.076
Rate of return on equity (5-year summary)Prior2YearDuration0.128
Rate of return on equity (5-year summary)Prior1YearDuration0.320
Rate of return on equity (5-year summary)CurrentYearDuration0.183
Price earnings ratio (5-year summary)Prior4YearDuration17.05
Price earnings ratio (5-year summary)Prior3YearDuration19.89
Price earnings ratio (5-year summary)Prior2YearDuration10.38
Price earnings ratio (5-year summary)Prior1YearDuration2.78
Price earnings ratio (5-year summary)CurrentYearDuration4.06
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1497000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1405000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2179000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration12135000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-7612000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration3593000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-35000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration1575000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration2987000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration4699000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-922000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-520000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration2951000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-4832000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-8563000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant19598000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant20398000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass