Tokyo Tape
Sign in
← Wedge Holdings

Annual report

2388.TEDINET S100XDIK
Period2024-10-01 → 2025-09-30
Filed2025-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥816m2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥861m2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥766m2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥683m2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥5.8bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income−¥91m2024-10-01 → 2025-09-30Cons.Operating income
Operating income−¥15m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income−¥297m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥896m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥487m2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥161m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥393m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥196m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥896m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥227m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥943m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥513m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥55m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.2bn2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥227m2024-10-01 → 2025-09-30Cons.Profit loss
Net income−¥943m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥3.7bnat 2025-09-30Cons.Assets
Total assets¥3.8bnat 2024-09-30Cons.Assets
Total assets¥4.0bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥3.5bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥4.2bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥714mat 2025-09-30Cons.Liabilities
Total liabilities¥742mat 2024-09-30Cons.Liabilities
Net assets / equity¥3.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥3.0bnat 2024-09-30Cons.Net assets
Net assets / equity¥3.4bnat 2023-09-30vCons.Net assets
Net assets / equity¥2.9bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥512mat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥512mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥677mat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥234mat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥177mat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥16m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥15m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥86m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥44m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.2bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥149m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥330m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥54m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥25m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥688m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.8bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.342024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.212023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.692022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.542021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.092020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥68.39at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥70.89at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥79.62at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥81.18at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥101at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio78.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio85.3%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE-7.7%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE-29.5%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE-16.3%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE1.7%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE-32.8%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees63at 2025-09-30Cons.Number of employees
Employees60at 2024-09-30Cons.Number of employees
Employees60at 2023-09-30vCons.Number of employees
Employees47at 2022-09-30vCons.Number of employees
Employees49at 2021-09-30dCons.Number of employees
Revenue¥716m2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥770m2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥687m2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥683m2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥658m2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income−¥28m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥92m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥57m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥19m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥9m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥146m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥138m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥84m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥334m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥113m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income−¥377m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income−¥217m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income−¥629m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income−¥1.6bn2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2025-09-30StandaloneAssets
Total assets¥3.4bnat 2024-09-30StandaloneAssets
Total assets¥3.8bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥492mat 2025-09-30StandaloneLiabilities
Total liabilities¥511mat 2024-09-30StandaloneLiabilities
Net assets / equity¥2.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥2.9bnat 2024-09-30StandaloneNet assets
Net assets / equity¥3.3bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥2.8bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥243mat 2024-09-30StandaloneCash and deposits
EPS (basic)¥-2.662024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.882023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.82022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.62021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.852020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥65.58at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥68.24at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥77.12at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥76.94at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥94.54at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio83.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.3%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.4%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE-4.0%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE-12.2%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE-7.2%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE-20.5%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE-48.5%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued42,494,478at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued42,494,478at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued42,494,478at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,794,478at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,794,478at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2025-09-30StandaloneNumber of employees
Employees46at 2024-09-30StandaloneNumber of employees
Employees48at 2023-09-30vStandaloneNumber of employees
Employees47at 2022-09-30vStandaloneNumber of employees
Employees49at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Contentreportable segmentemployeesat 2025-09-3056 pure
Contentreportable segmentemployeesat 2025-09-3042 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,114
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-112722000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-112722000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-112722000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember4378237000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember3900940000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember199896000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember4100836000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-5642271000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember-5642271000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-52401000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember2784401000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember39233000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2936357000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember-112722000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember28023000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember28023000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember28023000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember-84698000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember67257000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2851659000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember57246000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember56882000JPY
Payroll and allowances sgaPrior1YearDuration_NonConsolidatedMember18060000JPY
Payroll and allowances sgaCurrentYearDuration_NonConsolidatedMember21301000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember22535000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember36775000JPY
Fixed expenses sgaPrior1YearDuration_NonConsolidatedMember33600000JPY
Fixed expenses sgaCurrentYearDuration_NonConsolidatedMember33600000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-12-26
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第24期(自 2024年10月１日 至 2025年９月30日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社ウェッジホールディングス
Company name in english cover pageFilingDateInstantWedge Holdings CO.,LTD.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長 此 下 竜 矢
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都江東区南砂二丁目36番10号　　光陽ビル
Telephone number address of registered headquarter cover pageFilingDateInstant03(6225)2161
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)開示担当　　小 竹　康 博
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都江東区南砂二丁目36番10号　　光陽ビル
Telephone number nearest place of contact cover pageFilingDateInstant03(6225)2161
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)開示担当　　小 竹　康 博
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE00745
Fund codeFilingDateInstant－
Security codeFilingDateInstant23880

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass