Half-year report · Q2
2388.TEDINET S100VRIN
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥421m | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥861m | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥435m | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | −¥23m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | −¥37m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥94m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥896m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥524m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥94m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥524m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥80m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥943m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥547m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥80m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥547m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥760m | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥742m | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥294m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥512m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥294m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥512m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥576m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥677m | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥79m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥15m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥144m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥161m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥149m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥22m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥25m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥39m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.88 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.21 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.9 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1YTDDuration | -28220000 | JPY |
| Other net ope cf | CurrentYTDDuration | -33817000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -142831000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -77498000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 7327000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 21764000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | - | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1781000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -8525000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -21368000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -144029000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -78884000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -193000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | - | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -215664000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -239500000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 214000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 80000000 | JPY |
| Payments of loans receivable to parent company inv cf | Prior1YTDDuration | -83000000 | JPY |
| Payments of loans receivable to parent company inv cf | CurrentYTDDuration | - | JPY |
| Collection of loans receivable from parent company inv cf | Prior1YTDDuration | 83000000 | JPY |
| Collection of loans receivable from parent company inv cf | CurrentYTDDuration | - | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -2200000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -90000 | JPY |
| Decrease increase in guarantee deposits inv cf | Prior1YTDDuration | - | JPY |
| Decrease increase in guarantee deposits inv cf | CurrentYTDDuration | -1000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -4057000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -160590000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 38633000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 22000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 38633000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 22000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 8714000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | - | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -100739000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -217474000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 677112000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 511589000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 576373000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 294114000 | JPY |
| Commission fee sga | Prior1YTDDuration | 145711000 | JPY |
| Commission fee sga | CurrentYTDDuration | 78065000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 13954000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 416000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の5第1項の表の第1号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第24期中(自 2024年10月1日 至 2025年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ウェッジホールディングス |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |