Quarterly report · Q3
2385.TEDINET S100TEAA
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥560m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥785m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥529m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥727m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥785m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥529m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥784m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥575m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥452m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥496m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥575m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥500m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥641m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.96 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.31 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.27 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.97 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.97 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥17m |
| Reconciling Itemsreconciling | revenue external | 2023-07-01 → 2024-03-31 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥225m |
| jpcrp040300-q3r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥192m |
| jpcrp040300-q3r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥192m |
| jpcrp040300-q3r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥51m |
| jpcrp040300-q3r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥982m |
| jpcrp040300-q3r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥982m |
| jpcrp040300-q3r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥177m |
| jpcrp040300-q3r_E05367-000Functional Food Retailingreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E05367-000Functional Food Retailingreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E05367-000Functional Food Retailingreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q3r_E05367-000Functional Food Retailingreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥184m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥255m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥13m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥686,000 |
| jpcrp040300-q3r_E05367-000Health Care Support Servicereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥490m |
| jpcrp040300-q3r_E05367-000Health Care Support Servicereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥490m |
| jpcrp040300-q3r_E05367-000Health Care Support Servicereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥78m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥3.9bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥3.8bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥19m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | −¥336m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue external | 2022-07-01 → 2023-03-31 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥226m |
| jpcrp040300-q3r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥404m |
| jpcrp040300-q3r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥404m |
| jpcrp040300-q3r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥68m |
| jpcrp040300-q3r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q3r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q3r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥701m |
| jpcrp040300-q3r_E05367-000Functional Food Retailingreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E05367-000Functional Food Retailingreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E05367-000Functional Food Retailingreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥115m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥382m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥380m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q3r_E05367-000Functional Material Developmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥43m |
| jpcrp040300-q3r_E05367-000Health Care Support Servicereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥463m |
| jpcrp040300-q3r_E05367-000Health Care Support Servicereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥463m |
| jpcrp040300-q3r_E05367-000Health Care Support Servicereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥83m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥6.6bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥6.6bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥3m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1836587000 | JPY |
| Capital stock | CurrentQuarterInstant | 1836587000 | JPY |
| Capital surplus | Prior1YearInstant | 1899955000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1956966000 | JPY |
| Retained earnings | Prior1YearInstant | 3232312000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2526989000 | JPY |
| Shareholders equity | Prior1YearInstant | 6968855000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6320542000 | JPY |
| Non controlling interests | Prior1YearInstant | 203362000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 16480000 | JPY |
| Net assets | Prior1YearInstant | 7172217000 | JPY |
| Net assets | CurrentQuarterInstant | 6337023000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8239982000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6977552000 | JPY |
| Net sales | Prior1YTDDuration | 6586192000 | JPY |
| Net sales | CurrentYTDDuration | 3841269000 | JPY |
| Cost of sales | Prior1YTDDuration | 3525303000 | JPY |
| Cost of sales | CurrentYTDDuration | 2000973000 | JPY |
| Gross profit | Prior1YTDDuration | 3060888000 | JPY |
| Gross profit | CurrentYTDDuration | 1840296000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2276275000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2400616000 | JPY |
| Operating income | Prior1YTDDuration | 784613000 | JPY |
| Operating income | CurrentYTDDuration | -560320000 | JPY |
| Interest income noi | Prior1YTDDuration | 284000 | JPY |
| Interest income noi | CurrentYTDDuration | 55000 | JPY |
| Compensation income for damage noi | Prior1YTDDuration | 255000 | JPY |
| Compensation income for damage noi | CurrentYTDDuration | 29899000 | JPY |
| Other noi | Prior1YTDDuration | 1053000 | JPY |
| Other noi | CurrentYTDDuration | 3011000 | JPY |
| Non operating income | Prior1YTDDuration | 1593000 | JPY |
| Non operating income | CurrentYTDDuration | 32966000 | JPY |
| Other noe | Prior1YTDDuration | 720000 | JPY |
| Other noe | CurrentYTDDuration | 1833000 | JPY |
| Non operating expenses | Prior1YTDDuration | 720000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1833000 | JPY |
| Ordinary income | Prior1YTDDuration | 785486000 | JPY |
| Ordinary income | CurrentYTDDuration | -529187000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1887000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 134000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1887000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 134000 | JPY |
| Income before income taxes | Prior1YTDDuration | 783598000 | JPY |
| Income before income taxes | CurrentYTDDuration | -529322000 | JPY |
| Income taxes current | Prior1YTDDuration | 237521000 | JPY |
| Income taxes current | CurrentYTDDuration | 3072000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 45856000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 42746000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |