Quarterly report · Q2
2385.TEDINET S100Q4ZE
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥345m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥584m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥345m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥629m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥345m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥628m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥209m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥810m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥415m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥213m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥421m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥328m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥245m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥130m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥130m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥129m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.47 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.95 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.86 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.71 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue external | 2022-07-01 → 2022-12-31 | ¥900,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥155m |
| jpcrp040300-q2r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥258m |
| jpcrp040300-q2r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥258m |
| jpcrp040300-q2r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q2r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q2r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q2r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥398m |
| jpcrp040300-q2r_E05367-000Functional Food Retailingreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E05367-000Functional Food Retailingreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q2r_E05367-000Functional Food Retailingreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥279m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥277m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q2r_E05367-000Health Care Support Servicereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥314m |
| jpcrp040300-q2r_E05367-000Health Care Support Servicereportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥314m |
| jpcrp040300-q2r_E05367-000Health Care Support Servicereportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥45m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥4.2bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥3m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥500m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue external | 2021-07-01 → 2021-12-31 | ¥900,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥162m |
| jpcrp040300-q2r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥231m |
| jpcrp040300-q2r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥231m |
| jpcrp040300-q2r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥6m |
| jpcrp040300-q2r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q2r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q2r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥659m |
| jpcrp040300-q2r_E05367-000Functional Food Retailingreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q2r_E05367-000Functional Food Retailingreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q2r_E05367-000Functional Food Retailingreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥22m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥360m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥358m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q2r_E05367-000Functional Material Developmentreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q2r_E05367-000Health Care Support Servicereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥315m |
| jpcrp040300-q2r_E05367-000Health Care Support Servicereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥315m |
| jpcrp040300-q2r_E05367-000Health Care Support Servicereportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥52m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥5.2bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥5.1bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥746m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 36375000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 52792000 | JPY |
| Other ia | Prior1YearInstant | 49290000 | JPY |
| Other ia | CurrentQuarterInstant | 50466000 | JPY |
| Intangible assets | Prior1YearInstant | 49290000 | JPY |
| Intangible assets | CurrentQuarterInstant | 50466000 | JPY |
| Investment securities | Prior1YearInstant | 20738000 | JPY |
| Investment securities | CurrentQuarterInstant | 20738000 | JPY |
| Other ioa | Prior1YearInstant | 186587000 | JPY |
| Other ioa | CurrentQuarterInstant | 161993000 | JPY |
| Investments and other assets | Prior1YearInstant | 207326000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 182731000 | JPY |
| Noncurrent assets | Prior1YearInstant | 292992000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 285991000 | JPY |
| Assets | Prior1YearInstant | 8489524000 | JPY |
| Assets | CurrentQuarterInstant | 7969219000 | JPY |
| Accounts payable trade | Prior1YearInstant | 459693000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 190000000 | JPY |
| Income taxes payable | Prior1YearInstant | 291293000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 110944000 | JPY |
| Contract liabilities | Prior1YearInstant | 534015000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 460190000 | JPY |
| Other cl | Prior1YearInstant | 339658000 | JPY |
| Other cl | CurrentQuarterInstant | 259931000 | JPY |
| Current liabilities | Prior1YearInstant | 1624660000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1021066000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 17496000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 18271000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17496000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18271000 | JPY |
| Liabilities | Prior1YearInstant | 1642157000 | JPY |
| Liabilities | CurrentQuarterInstant | 1039338000 | JPY |
| Capital stock | Prior1YearInstant | 1836587000 | JPY |
| Capital stock | CurrentQuarterInstant | 1836587000 | JPY |
| Capital surplus | Prior1YearInstant | 1899955000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1899955000 | JPY |
| Retained earnings | Prior1YearInstant | 2911255000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2989669000 | JPY |
| Shareholders equity | Prior1YearInstant | 6647798000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6726212000 | JPY |
| Non controlling interests | Prior1YearInstant | 199568000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 203668000 | JPY |
| Net assets | Prior1YearInstant | 6847367000 | JPY |
| Net assets | CurrentQuarterInstant | 6929881000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8489524000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7969219000 | JPY |
| Net sales | Prior1YTDDuration | 5150509000 | JPY |
| Net sales | CurrentYTDDuration | 4223839000 | JPY |
| Cost of sales | Prior1YTDDuration | 2785877000 | JPY |
| Cost of sales | CurrentYTDDuration | 2200652000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |