Quarterly report · Q1
2385.TEDINET S100PI50
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥46m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥64m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥46m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥46m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥810m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥83m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥86m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.53 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.95 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.16 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | ¥600,000 |
| Reconciling Itemsreconciling | revenue external | 2022-07-01 → 2022-09-30 | ¥600,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥77m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥13m |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥282m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥732m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥732m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥184m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥138m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥138m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥148m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥148m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥15m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥123m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue external | 2021-07-01 → 2021-09-30 | ¥600,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥82m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥18m |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥316m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥805m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥805m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥209m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥184m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥181m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥149m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥149m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥22m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3607000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2186000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 82634000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 13741000 | JPY |
| Profit loss | Prior1YTDDuration | 86242000 | JPY |
| Profit loss | CurrentYTDDuration | 15928000 | JPY |
| Comprehensive income | Prior1YTDDuration | 86242000 | JPY |
| Comprehensive income | CurrentYTDDuration | 15928000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 82634000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 13741000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 3607000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2186000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05367-000ClinicalEvidenceServiceReportableSegmentsMember | 71741000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05367-000HealthCareSupportServiceReportableSegmentsMember | 148760000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalCosmeticRetailingReportableSegmentsMember | 1350730000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalFoodRetailingReportableSegmentsMember | 805031000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalMaterialDevelopmentReportableSegmentsMember | 180986000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2557251000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 600000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 2557851000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05367-000ClinicalEvidenceServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05367-000HealthCareSupportServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalCosmeticRetailingReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalFoodRetailingReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalMaterialDevelopmentReportableSegmentsMember | 2638000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 2638000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -2638000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05367-000ClinicalEvidenceServiceReportableSegmentsMember | 71741000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05367-000HealthCareSupportServiceReportableSegmentsMember | 148760000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalCosmeticRetailingReportableSegmentsMember | 1350730000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalFoodRetailingReportableSegmentsMember | 805031000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalMaterialDevelopmentReportableSegmentsMember | 183625000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2559889000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -2038000 | JPY |
| Net sales | Prior1YTDDuration | 2557851000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05367-000ClinicalEvidenceServiceReportableSegmentsMember | -18476000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05367-000HealthCareSupportServiceReportableSegmentsMember | 21779000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalCosmeticRetailingReportableSegmentsMember | 316211000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalFoodRetailingReportableSegmentsMember | -208550000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05367-000FunctionalMaterialDevelopmentReportableSegmentsMember | 34391000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 145356000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -81832000 | JPY |
| Operating income | Prior1YTDDuration | 63523000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05367-000ClinicalEvidenceServiceReportableSegmentsMember | 89113000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05367-000HealthCareSupportServiceReportableSegmentsMember | 147686000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05367-000FunctionalCosmeticRetailingReportableSegmentsMember | 1109694000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05367-000FunctionalFoodRetailingReportableSegmentsMember | 732053000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05367-000FunctionalMaterialDevelopmentReportableSegmentsMember | 137732000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2216281000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |