Quarterly report · Q1
2385.TEDINET S100PI50
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥46m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥64m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥46m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥46m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥810m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥83m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥86m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.53 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.95 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.16 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | ¥600,000 |
| Reconciling Itemsreconciling | revenue external | 2022-07-01 → 2022-09-30 | ¥600,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥77m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥13m |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥282m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥732m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥732m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥184m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥138m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥138m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥148m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥148m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥15m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥123m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue external | 2021-07-01 → 2021-09-30 | ¥600,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥82m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥72m |
| jpcrp040300-q1r_E05367-000Clinical Evidence Servicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥18m |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E05367-000Functional Cosmetic Retailingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥316m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥805m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥805m |
| jpcrp040300-q1r_E05367-000Functional Food Retailingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥209m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥184m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥181m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q1r_E05367-000Functional Material Developmentreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥149m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥149m |
| jpcrp040300-q1r_E05367-000Health Care Support Servicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥22m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term investment securities | Prior1YearInstant | 200000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 200000000 | JPY |
| Merchandise | Prior1YearInstant | 645192000 | JPY |
| Merchandise | CurrentQuarterInstant | 807984000 | JPY |
| Work in process | Prior1YearInstant | 255402000 | JPY |
| Work in process | CurrentQuarterInstant | 267193000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 231147000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 176695000 | JPY |
| Other ca | Prior1YearInstant | 76228000 | JPY |
| Other ca | CurrentQuarterInstant | 217381000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4208000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -28000 | JPY |
| Current assets | Prior1YearInstant | 8196532000 | JPY |
| Current assets | CurrentQuarterInstant | 7594945000 | JPY |
| Property plant and equipment | Prior1YearInstant | 36375000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 38856000 | JPY |
| Other ia | Prior1YearInstant | 49290000 | JPY |
| Other ia | CurrentQuarterInstant | 49551000 | JPY |
| Intangible assets | Prior1YearInstant | 49290000 | JPY |
| Intangible assets | CurrentQuarterInstant | 49551000 | JPY |
| Investment securities | Prior1YearInstant | 20738000 | JPY |
| Investment securities | CurrentQuarterInstant | 20738000 | JPY |
| Other ioa | Prior1YearInstant | 186587000 | JPY |
| Other ioa | CurrentQuarterInstant | 185864000 | JPY |
| Investments and other assets | Prior1YearInstant | 207326000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 206602000 | JPY |
| Noncurrent assets | Prior1YearInstant | 292992000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 295010000 | JPY |
| Assets | Prior1YearInstant | 8489524000 | JPY |
| Assets | CurrentQuarterInstant | 7889956000 | JPY |
| Accounts payable trade | Prior1YearInstant | 459693000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 344003000 | JPY |
| Income taxes payable | Prior1YearInstant | 291293000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 31507000 | JPY |
| Contract liabilities | Prior1YearInstant | 534015000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 424099000 | JPY |
| Other cl | Prior1YearInstant | 339658000 | JPY |
| Other cl | CurrentQuarterInstant | 339952000 | JPY |
| Current liabilities | Prior1YearInstant | 1624660000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1139563000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 17496000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 17888000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17496000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17888000 | JPY |
| Liabilities | Prior1YearInstant | 1642157000 | JPY |
| Liabilities | CurrentQuarterInstant | 1157452000 | JPY |
| Capital stock | Prior1YearInstant | 1836587000 | JPY |
| Capital stock | CurrentQuarterInstant | 1836587000 | JPY |
| Capital surplus | Prior1YearInstant | 1899955000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1899955000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |