Half-year report · Q2
2384.TEDINET S100WHRM
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥228.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥448.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥221.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥11.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.4bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.9bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥6.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥328.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥317.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥312.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥215.4bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥204.3bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥113.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥112.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥107.8bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.4bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.7bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥15.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.5 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.19 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.56 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-01-01 → 2025-06-30 | ¥5.6bn |
| Otherother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥5.0bn |
| Otherother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥602m |
| Otherother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥260m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥209m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥221.5bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥221.1bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥381m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥4.9bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.4bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥230.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥228.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.6bn |
| Otherother segments | revenue | 2024-01-01 → 2024-06-30 | ¥5.2bn |
| Otherother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥4.6bn |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥579m |
| Otherother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥178m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥144m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥205.3bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥204.9bn |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥368m |
| jpcrp040300-q2r_E04224-000Logisticsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.9bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.2bn |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥715m |
| jpcrp040300-q2r_E04224-000Property Managementreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥223.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥221.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥10.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 6873000000 | JPY |
| Profit loss | CurrentYTDDuration | 3616000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 202000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1081000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -325000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -39000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -79000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 20000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -33000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1265000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -434000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 8138000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3182000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 7338000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2699000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 800000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 483000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 10933000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6280000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 5555000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5806000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 378000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 87000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 316000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 275000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -17000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 290000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 323000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -180000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -385000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -123000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -128000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 478000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 671000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -478000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -769000000 | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | Prior1YTDDuration | -55000000 | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | CurrentYTDDuration | -69000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | Prior1YTDDuration | 62000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | CurrentYTDDuration | 65000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 803000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 3707000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -5527000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -1859000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1775000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -1442000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 1817000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 2925000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |